Valuation Welltower Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 19/10/2026			5-day change	1st Jan Change
7,890.00 ^ARS	-0.38%		+3.54%	-

19/10	Wells Fargo Adjusts Welltower Price Target to $268 From $266	MT
14/10	Brookdale Agrees to Buy 30 Communities From Welltower, Completes 17-Community Acquisition	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,333	30,974	49,906	78,478	1,27,389	1,68,301	-	-
Change	-	-17.03%	61.12%	57.25%	62.33%	32.12%	-	-
Enterprise Value (EV) ¹	51,195	44,890	63,648	90,471	1,41,917	1,86,116	1,86,526	1,86,952
Change	-	-12.32%	41.79%	42.14%	56.86%	31.14%	0.22%	0.23%
P/E	110x	219x	137x	80.3x	134x	81.1x	74.1x	61.5x
PBR	2.18x	1.58x	2.02x	2.51x	3.07x	3.57x	3.38x	3.28x
PEG	-	-3.6x	1x	1x	-11.7x	1x	7.79x	3x
Capitalization / Revenue	7.87x	5.29x	7.52x	9.82x	11.8x	11.6x	10.1x	8.98x
EV / Revenue	10.8x	7.66x	9.59x	11.3x	13.1x	12.9x	11.2x	9.97x
EV / EBITDA	27.8x	20.9x	25.3x	30.9x	54.6x	34.7x	28.8x	25.8x
EV / EBIT	63.7x	53.4x	57.3x	70x	275x	71.2x	54.6x	45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.44	2.44	2.44	2.56	2.82	3.143	3.568	3.927
Rate of return	2.84%	3.72%	2.71%	2.03%	1.52%	1.35%	1.53%	1.68%
EPS ²	0.78	0.3	0.66	1.57	1.39	2.879	3.153	3.797
Distribution rate	313%	813%	370%	163%	203%	109%	113%	103%
Net sales ¹	4,742	5,861	6,638	7,991	10,838	14,450	16,662	18,742
EBITDA ¹	1,841	2,151	2,511	2,925	2,602	5,361	6,485	7,252
EBIT ¹	803.3	841.1	1,110	1,293	516.6	2,613	3,413	4,150
Net income ¹	336.1	141.2	340.1	951.7	936.8	2,129	2,362	2,866
Net Debt ¹	13,862	13,916	13,742	11,994	14,528	17,815	18,224	18,651
Reference price ²	85.77	65.55	90.17	126.03	185.61	233.51	233.51	233.51
Nbr of stocks (in thousands)	4,35,275	4,72,521	5,53,469	6,22,690	6,86,328	7,20,745	-	-
Announcement Date	15/02/22	15/02/23	13/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WELLTOWER INC.	81.58x	12.95x	34.9x	1.34%	17TCr
EQUINIX, INC.	57.34x	11.56x	22.5x	2.1%	9.73TCr
AMERICAN TOWER CORPORATION	26.57x	11.09x	16.76x	3.86%	8.63TCr
DIGITAL REALTY TRUST, INC.	62.14x	11.86x	22x	2.78%	6.53TCr
PUBLIC STORAGE	29.51x	13.44x	18.88x	4.03%	5.57TCr
VENTAS, INC.	155.08x	8.1x	22.25x	2.42%	4.4TCr
CROWN CASTLE INC.	43.16x	12.95x	19.42x	5.17%	3.5TCr
IRON MOUNTAIN INCORPORATED	60.9x	6.37x	17.15x	3.13%	3.35TCr
EXTRA SPACE STORAGE INC.	29.89x	14.31x	17.42x	4.67%	2.95TCr
Average	60.69x	11.40x	21.25x	3.28%	6.84TCr
Weighted average by Cap.	62.74x	11.76x	24.00x	2.76%