End-of-day quote
Shenzhen S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
16.65
CNY
|
+2.27%
|
|
+1.90%
|
+10.48%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
18,000
|
21,104
|
20,142
|
16,557
|
13,522
|
15,215
|
-
|
Enterprise Value (EV)
1 |
16,715
|
19,483
|
20,142
|
16,557
|
13,522
|
15,215
|
15,215
|
P/E ratio
|
8.47
x
|
8.31
x
|
8.38
x
|
197
x
|
8.02
x
|
9.2
x
|
8.63
x
|
Yield
|
5.77%
|
6.47%
|
7.43%
|
0.56%
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.05
x
|
1.64
x
|
1.47
x
|
1.3
x
|
1.22
x
|
1.27
x
|
1.19
x
|
EV / Revenue
|
2.05
x
|
1.64
x
|
1.47
x
|
1.3
x
|
1.22
x
|
1.27
x
|
1.19
x
|
EV / EBITDA
|
15.1
x
|
6.24
x
|
6.27
x
|
25.2
x
|
5.33
x
|
5.84
x
|
5.5
x
|
EV / FCF
|
-
|
-
|
-18,21,70,211
x
|
-44,65,647
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1.13
x
|
1.28
x
|
1.12
x
|
1.01
x
|
0.78
x
|
0.81
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
10,08,951
|
9,89,354
|
10,08,894
|
9,92,943
|
9,77,163
|
9,71,986
|
-
|
Reference price
2 |
19.05
|
23.19
|
21.54
|
17.73
|
15.07
|
16.65
|
16.65
|
Announcement Date
|
20/04/20
|
06/04/21
|
18/04/22
|
27/04/23
|
15/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,784
|
12,884
|
13,682
|
12,730
|
11,093
|
11,984
|
12,749
|
EBITDA
1 |
1,196
|
3,381
|
3,212
|
658.1
|
2,539
|
2,606
|
2,768
|
EBIT
1 |
855.8
|
2,941
|
2,765
|
181.6
|
1,922
|
3,089
|
3,293
|
Operating Margin
|
9.74%
|
22.82%
|
20.21%
|
1.43%
|
17.32%
|
25.78%
|
25.83%
|
Earnings before Tax (EBT)
1 |
2,451
|
3,003
|
2,740
|
179.6
|
1,934
|
3,095
|
3,299
|
Net income
1 |
2,268
|
2,773
|
2,575
|
118.8
|
1,837
|
1,817
|
1,940
|
Net margin
|
25.82%
|
21.52%
|
18.82%
|
0.93%
|
16.56%
|
15.16%
|
15.22%
|
EPS
2 |
2.250
|
2.790
|
2.570
|
0.0900
|
1.880
|
1.810
|
1.930
|
Free Cash Flow
|
-
|
-
|
-110.6
|
-3,708
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-0.81%
|
-29.13%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
1.100
|
1.500
|
1.600
|
0.1000
|
-
|
-
|
-
|
Announcement Date
|
20/04/20
|
06/04/21
|
18/04/22
|
27/04/23
|
15/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
1,285
|
1,621
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-111
|
-3,708
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.8%
|
15.8%
|
13.7%
|
0.64%
|
9.92%
|
8.8%
|
8.9%
|
ROA (Net income/ Total Assets)
|
10.1%
|
10.8%
|
9.31%
|
-
|
6.49%
|
6.1%
|
6.1%
|
Assets
1 |
22,425
|
25,655
|
27,661
|
-
|
28,305
|
29,787
|
31,803
|
Book Value Per Share
2 |
16.90
|
18.10
|
19.20
|
17.50
|
19.40
|
20.70
|
21.70
|
Cash Flow per Share
|
1.040
|
0.7700
|
0.6200
|
-2.550
|
-
|
-
|
-
|
Capex
1 |
442
|
450
|
738
|
1,132
|
968
|
800
|
700
|
Capex / Sales
|
5.03%
|
3.49%
|
5.4%
|
8.89%
|
8.72%
|
6.68%
|
5.49%
|
Announcement Date
|
20/04/20
|
06/04/21
|
18/04/22
|
27/04/23
|
15/04/24
|
-
|
-
|
Last Close Price
16.65
CNY Average target price
21
CNY Spread / Average Target +26.13% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.48% | 2.05B | | +19.44% | 45.2B | | -23.72% | 19.16B | | +2.91% | 18.68B | | +27.68% | 16.73B | | +4.43% | 16.31B | | +92.89% | 15.47B | | +37.68% | 12.13B | | +54.50% | 12.04B | | -26.76% | 12.04B |
Other Auto, Truck & Motorcycle Parts
|