WEBLINK INTERNATIONAL INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 63.3 TWD | -2.01% |
|
+0.32% | +11.64% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 3,557 | 3,174 | 4,626 | 5,164 |
| Enterprise Value (EV) 1 | 3,557 | 3,174 | 4,626 | 5,164 |
| P/E ratio | 10.3 x | 7.8 x | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.17 x | - | 0.2 x | 0.21 x |
| EV / Revenue | 0.17 x | - | 0.2 x | 0.21 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 81,581 | 81,581 | 81,581 | 81,581 |
| Reference price 2 | 43.60 | 38.90 | 56.70 | 63.30 |
| Announcement Date | 14/03/22 | 23/03/23 | 29/03/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | 21,300 | - | 22,789 | 24,327 |
| EBITDA | - | - | - | - |
| EBIT 1 | 317.4 | - | 493.8 | 594 |
| Operating Margin | 1.49% | - | 2.17% | 2.44% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | 415 | - | - |
| Net margin | - | - | - | - |
| EPS | 4.220 | 4.990 | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 14/03/22 | 23/03/23 | 29/03/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6,135 | 6,471 | - | 5,539 | 5,994 | 5,364 | 5,848 | 6,477 | 6,639 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 84.67 | 121.8 | - | 120.4 | 123.5 | 113 | 146 | 169 | 166 |
| Operating Margin | 1.38% | 1.88% | - | 2.17% | 2.06% | 2.11% | 2.5% | 2.61% | 2.5% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | - | - | 105 | 100.2 | - | - | - | - | - |
| Net margin | - | - | - | 1.81% | - | - | - | - | - |
| EPS | - | - | 1.280 | 1.230 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 29/10/21 | 14/03/22 | 02/08/23 | 01/11/23 | 29/03/24 | - | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 14/03/22 | 23/03/23 | 29/03/24 | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
63.3
TWD
Average target price
68
TWD
Spread / Average Target
+7.42%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +11.64% | 163M | |
| -2.37% | 2.64B | |
| -13.90% | 585M | |
| +3.02% | 331M | |
| +0.53% | 165M | |
| +2.67% | 140M | |
| +20.26% | 103M | |
| -.--% | 80M | |
| +17.58% | 59.67M |
- Stock Market
- Equities
- 6776 Stock
- Financials Weblink International Inc.