Valuation Volvo Boerse Muenchen

Stocks

Real-time Boerse Muenchen 12:14:03 04/09/2026 am IST			5-day change	1st Jan Change
31.20 ^EUR	+3.31%		-4.43%	+11.03%

09:04pm	Stockholm stocks rose, with Clas Ohlson the earnings winner, the OMXS30 index gained 1.0 percent	FW
05:13pm	Sensor Sverige Select rose 0.7 percent in August, sold its holdings in Verisure and Asker	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,27,626	3,87,546	5,34,513	5,46,897	6,01,921	6,87,608	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	14.24%	-	-
Enterprise Value (EV) ¹	3,77,226	3,26,246	4,67,813	4,79,697	5,53,521	6,30,328	6,18,101	6,07,526
Change	-	-13.51%	43.39%	2.54%	15.39%	13.88%	-1.94%	-1.71%
P/E	13x	11.7x	10.7x	10.8x	17.5x	16.4x	13.6x	12.5x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.53x	3.25x	3.02x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.6x	1.48x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.39x	1.27x	1.21x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.27x	1.15x	1.07x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.13x	6.91x	6.3x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	10.9x	9.16x	8.23x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	18.4x	15.1x	13.8x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.43%	6.64%	7.25%
Dividend per Share ²	13	14	18	18.5	13	15.49	18.25	19.56
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.58%	5.39%	5.78%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.59	24.95	27.05
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.3%	73.1%	72.3%
Net sales ¹	3,72,216	4,73,479	5,52,764	5,26,816	4,79,183	4,96,426	5,39,554	5,68,581
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,528	89,460	96,455
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,816	67,480	73,808
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,857	51,684	56,002
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,280	-69,507	-80,082
Reference price ²	209.65	188.48	261.70	268.60	295.90	338.30	338.30	338.30
Nbr of stocks (in thousands)	20,33,452	20,33,452	20,33,452	20,33,452	20,33,452	20,33,452	-	-
Announcement Date	28/01/22	26/01/23	26/01/24	29/01/25	28/01/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AB VOLVO	16.43x	1.27x	8.13x	4.58%	7.15TCr
SINOTRUK (HONG KONG) LIMITED	10.92x	0.44x	4.9x	5.41%	1.39TCr
SINOTRUK JINAN TRUCK CO.,LTD	11.86x	0.35x	7.11x	5.48%	367.37Cr
JUNGHEINRICH AG	11.47x	0.44x	2.9x	2.33%	301.97Cr
CIMC VEHICLES (GROUP) CO., LTD.	12.93x	0.34x	4.02x	4.58%	218.91Cr
ANHUI HELI CO.,LTD.	11.29x	0.45x	4.63x	3.48%	217.09Cr
Average	12.48x	0.55x	5.28x	4.31%	1.61TCr
Weighted average by Cap.	15.11x	1.05x	7.29x	4.64%