Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated interim financial information (unaudited) as of

March 31, 2023 and 2022

Firmado Digitalmente por:

CARLOS FRANCISCO FERNANDEZ

NAVARRO

Fecha: 02/05/2023 09:41:00 p.m.

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Statement of Financial Position

As of March 31, 2023 (unaudited) and as of December 31, 2022 (audited)

March 31,

December 31,

Note

2023

2022

US$(000)

US$(000)

Assets

Current Assets

Cash and cash equivalents

4

67,164

73,600

Accounts receivable Trade, net

10,553

19,191

Accounts receivable from related entities

6,805

9,395

Other accounts receivable

67,440

65,389

Inventories, net

5

57,390

57,093

Total current assets

209,352

224,668

Non-current Assets

Other accounts receivable

36,136

34,262

Financial investments

189,395

186,505

Property, plant and equipment, net

7

795,454

812,912

Assets by right of use

8

13,578

11,385

Mining exploration and evaluation cost, net

9

698,152

699,938

Inventories, net

5

6,075

6,218

Total non-current assets

1,738,790

1,751,220

Total assets

1,948,142

1,975,888

Liabilities and Net Stockholders' Equity

Current Liabilities

Overdrafts

1,217

198

Financial obligations

10

28,881

34,697

Trade accounts payable

222,576

251,239

Accounts payable to related entities

8,419

7,833

Other accounts payable

73,943

67,036

Total current liabilities

335,036

361,003

Non-current Liabilities

Financial obligations

10

775,095

776,771

Other accounts payable

1,600

3,200.00

Provision for closing of mining units and communities

292,162

292,895

Deferred income tax liability

11

132,916

136,277

Provision for contingencies

33,342

30,389

Total non-current liabilities

1,235,115

1,239,532

Total liabilities

1,570,151

1,600,535

Equity

Issued capital

12

906,680

1,134,300

Treasury stock

(60,934)

(60,934)

Other capital reserves

(173,234)

(173,234)

Capital reserve

9,709

10,695

Unrealized gains (loss)

(7,595)

(9,436)

Retained earnings

(296,635)

(526,038)

Total net stockholders' equity

377,991

375,353

Total liabilities and net stockholders' equity, net

1,948,142

1,975,888

The accompanying notes are an integral part of this statement.

2

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Income Statement (unaudited)

For the period from January 1, to March 31, 2023 and 2022

For the period from

January

1 to March 31

2023

2022

US$(000)

US$(000)

Sales, Note 13

221,092

279,399

Cost of Sales, Note 14

(174,200)

(186,940)

Gross Income

46,892

92,459

Operating income (expenses)

Administrative expenses

(13,708)

(17,014)

Selling expenses

(7,408)

(5,414)

Other income

15,141

15,565

Other expenses

(19,637)

(18,728)

(25,612)

(25,591)

Operating income

21,280

66,868

Financial income (expenses)

Financial income, Note 15

1,809

820

Financial expenses, Note 15

(16,882)

(12,988)

Exchange difference, net

100

(324)

Total other income (expenses), net

(14,973)

(12,492)

Income before income tax

6,307

54,376

Income tax, Note 11 (b)

(5,510)

(16,210)

Net income

797

38,166

Net earnings per share

0.000

0.010

Weighted average of outstanding shares (in

3,857,594

3,857,594

thousands)

The accompanying notes are an integral part of this statement.

3

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Statement of Comprehensive Income (unaudited)

For the period from January 1 to March 31, 2023 and 2022

For the cumulative

period from January

1 to March 31

2023

2022

US$(000)

US$(000)

Net income

797

38,166

Others comprehensive income (loss):

Net change in gains (losses) unrealized on Financial

2,611

3,224

investments

Income tax

(770)

(951)

Other comprehesive income (loss) net of income tax

1,841

2,273

Total comprehesive income

2,638

40,439

The accompanying notes are an integral part of this statement.

4

Volcan Compañía Minera S.A.A. and Subsidiaries

Statement of changes in the Net Stockholders' Equity (unaudited)

For the period from January 1 to March 31, 2023 and 2022

Capital Issued

Treasury stock

Other capital

Capital reserve

Unrealized

Retained

Total

reserves

gains (loss)

earnings

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

Balances as of January 1, 2022

1,134,300

(60,934)

10,695

(173,234)

(9,504)

(444,656)

456,667

-

-

-

-

-

-

-

Results integrals

Net Income of year

-

-

-

-

-

38,166

38,166

Other results integrals of year

-

-

-

-

2,273

-

2,273

Total results integrals of year

-

-

-

-

2,273

38,166

40,439

Balances as of December 31, 2022

1,134,300

(60,934)

10,695

(173,234)

(7,231)

(406,490)

497,106

Balances as of January 1, 2023

1,134,300

(60,934)

10,695

(173,234)

(9,436)

(526,038)

375,353

Results integrals

Net loss of year

-

-

-

-

-

797

797

Other results integrals of year

-

-

-

-

1,841

-

1,841

Total results integrals of year

-

-

-

-

1,841

797

2,638

Capital reduction

(227,620)

-

(986)

-

-

228,606

-

Balances as of March 31, 2023

906,680

(60,934)

9,709

(173,234)

(7,595)

(296,635)

377,991

The accompanying notes are an integral part of this statement.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Volcan Compañia Minera SAA published this content on 02 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 May 2023 04:00:07 UTC.