Stock VLHZ VLADIMIR CHEMICAL PLANT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vladimir Chemical Plant

Equities

VLHZ

RU0007984761

Commodity Chemicals

End-of-day quote Moscow Micex - RTS
Other stock markets
 03:30:00 08/07/2022 am IST 		5-day change 1st Jan Change
74.35 RUB +0.20% Intraday chart for Vladimir Chemical Plant -.--% -.--%
2023 Public Joint Stock Company Vladimir Chemical Plant Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2021 Public Joint Stock Company Vladimir Chemical Plant Reports Earnings Results for the Full Year Ended December 31, 2020 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 450.5 290.3 277.8 349.1 359.4 372.2
Enterprise Value (EV) 1 942 823.1 774.4 767.7 900 618.6
P/E ratio 9.42 x -14.2 x -4.27 x 9.68 x - 3.77 x
Yield - - - - - -
Capitalization / Revenue 0.17 x 0.12 x 0.11 x 0.14 x 0.1 x 0.11 x
EV / Revenue 0.36 x 0.35 x 0.3 x 0.3 x 0.25 x 0.17 x
EV / EBITDA 6.63 x 13 x 366 x 8.02 x 6.88 x 2.92 x
EV / FCF 13 x -73.6 x 46.9 x 174 x -6.56 x 2.44 x
FCF Yield 7.68% -1.36% 2.13% 0.57% -15.2% 41%
Price to Book 1.1 x 0.8 x 0.99 x 1.06 x - 0.71 x
Nbr of stocks (in thousands) 5,006 5,006 5,006 5,006 5,006 5,006
Reference price 2 90.00 58.00 55.50 69.75 71.80 74.35
Announcement Date 28/04/18 29/04/19 02/07/20 07/05/21 02/05/23 02/05/23
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,631 2,337 2,566 2,578 3,598 3,542
EBITDA 1 142.2 63.5 2.118 95.7 130.8 212
EBIT 1 123.8 42.53 -18.87 77.47 109.3 184.3
Operating Margin 4.71% 1.82% -0.74% 3% 3.04% 5.2%
Earnings before Tax (EBT) 1 60.28 -18.63 -73.15 43.06 61.01 127.3
Net income 1 47.84 -20.49 -65 36.06 47.56 98.6
Net margin 1.82% -0.88% -2.53% 1.4% 1.32% 2.78%
EPS 2 9.557 -4.093 -12.99 7.204 - 19.70
Free Cash Flow 1 72.35 -11.19 16.5 4.414 -137.2 253.9
FCF margin 2.75% -0.48% 0.64% 0.17% -3.81% 7.17%
FCF Conversion (EBITDA) 50.89% - 779.08% 4.61% - 119.74%
FCF Conversion (Net income) 151.23% - - 12.24% - 257.47%
Dividend per Share - - - - - -
Announcement Date 28/04/18 29/04/19 02/07/20 07/05/21 02/05/23 02/05/23
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 492 533 497 419 541 246
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.458 x 8.391 x 234.5 x 4.374 x 4.134 x 1.162 x
Free Cash Flow 1 72.3 -11.2 16.5 4.41 -137 254
ROE (net income / shareholders' equity) 11.8% -5.31% -20.2% 11.8% 13.3% 21.8%
ROA (Net income/ Total Assets) 6.44% 2.24% -1.07% 4.49% 5.65% 9.08%
Assets 1 743.2 -914.7 6,072 803.8 842 1,086
Book Value Per Share 2 81.50 72.60 56.10 65.80 - 104.0
Cash Flow per Share 2 12.30 3.530 0.7700 4.020 - 15.90
Capex 1 12.3 16.5 9.49 26.7 14.8 31.3
Capex / Sales 0.47% 0.7% 0.37% 1.03% 0.41% 0.88%
Announcement Date 28/04/18 29/04/19 02/07/20 07/05/21 02/05/23 02/05/23
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
VLADIMIR CHEMICAL PLANT Stock Vladimir Chemical Plant
-.--% 4.1M
DOW INC. Stock Dow Inc.
+7.04% 41.28B
LG CHEM, LTD. Stock LG Chem, Ltd.
-19.04% 22.66B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.64% 13.54B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-8.51% 10.37B
COVESTRO AG Stock Covestro AG
-9.76% 9.82B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+20.74% 8.43B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+10.09% 6.89B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-28.34% 5.46B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-25.52% 3.6B
Plastics
  1. Stock Market
  2. Equities
  3. VLHZ Stock
  4. Financials Vladimir Chemical Plant
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW