End-of-day quote
Nigerian S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17
NGN
|
0.00%
|
|
0.00%
|
-22.73%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,647
|
4,878
|
7,503
|
21,389
|
26,205
|
27,831
|
Enterprise Value (EV)
1 |
10,100
|
7,532
|
7,336
|
22,626
|
25,235
|
29,518
|
P/E ratio
|
6.18
x
|
2.14
x
|
1.97
x
|
5.05
x
|
6.2
x
|
7.06
x
|
Yield
|
7.14%
|
12.1%
|
11.7%
|
8.77%
|
7.26%
|
7.01%
|
Capitalization / Revenue
|
0.19
x
|
0.22
x
|
0.32
x
|
0.6
x
|
0.57
x
|
0.53
x
|
EV / Revenue
|
0.52
x
|
0.34
x
|
0.31
x
|
0.64
x
|
0.54
x
|
0.56
x
|
EV / EBITDA
|
4.42
x
|
1.66
x
|
1.06
x
|
2.68
x
|
3.33
x
|
3.78
x
|
EV / FCF
|
-4.87
x
|
1.98
x
|
1.45
x
|
-23.5
x
|
7.36
x
|
-43.5
x
|
FCF Yield
|
-20.5%
|
50.5%
|
69.1%
|
-4.26%
|
13.6%
|
-2.3%
|
Price to Book
|
0.95
x
|
0.84
x
|
0.87
x
|
1.76
x
|
1.79
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
12,50,484
|
12,50,844
|
12,50,484
|
12,50,844
|
12,50,844
|
12,50,844
|
Reference price
2 |
2.917
|
3.900
|
6.000
|
17.10
|
20.95
|
22.25
|
Announcement Date
|
29/12/18
|
31/12/19
|
31/12/20
|
30/12/21
|
29/12/22
|
28/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
19,534
|
22,283
|
23,444
|
35,404
|
46,310
|
52,986
|
EBITDA
1 |
2,283
|
4,545
|
6,924
|
8,451
|
7,586
|
7,804
|
EBIT
1 |
1,921
|
4,190
|
6,292
|
7,950
|
6,816
|
6,894
|
Operating Margin
|
9.84%
|
18.8%
|
26.84%
|
22.46%
|
14.72%
|
13.01%
|
Earnings before Tax (EBT)
1 |
793.9
|
3,496
|
5,647
|
7,342
|
7,214
|
6,004
|
Net income
1 |
590.2
|
2,282
|
3,812
|
4,237
|
4,223
|
3,939
|
Net margin
|
3.02%
|
10.24%
|
16.26%
|
11.97%
|
9.12%
|
7.43%
|
EPS
2 |
0.4720
|
1.824
|
3.048
|
3.388
|
3.377
|
3.149
|
Free Cash Flow
1 |
-2,072
|
3,806
|
5,071
|
-964.4
|
3,428
|
-679.2
|
FCF margin
|
-10.61%
|
17.08%
|
21.63%
|
-2.72%
|
7.4%
|
-1.28%
|
FCF Conversion (EBITDA)
|
-
|
83.74%
|
73.24%
|
-
|
45.19%
|
-
|
FCF Conversion (Net income)
|
-
|
166.77%
|
133.03%
|
-
|
81.16%
|
-
|
Dividend per Share
2 |
0.2083
|
0.4700
|
0.7000
|
1.500
|
1.520
|
1.560
|
Announcement Date
|
29/12/18
|
31/12/19
|
31/12/20
|
30/12/21
|
29/12/22
|
28/12/23
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6,452
|
2,654
|
-
|
1,236
|
-
|
1,686
|
Net Cash position
1 |
-
|
-
|
167
|
-
|
970
|
-
|
Leverage (Debt/EBITDA)
|
2.826
x
|
0.584
x
|
-
|
0.1463
x
|
-
|
0.2161
x
|
Free Cash Flow
1 |
-2,072
|
3,806
|
5,071
|
-964
|
3,428
|
-679
|
ROE (net income / shareholders' equity)
|
16.6%
|
50%
|
52.2%
|
41.8%
|
31.6%
|
26.4%
|
ROA (Net income/ Total Assets)
|
8.16%
|
17.5%
|
22.2%
|
18.6%
|
12%
|
9.67%
|
Assets
1 |
7,236
|
13,008
|
17,187
|
22,780
|
35,307
|
40,733
|
Book Value Per Share
2 |
3.070
|
4.670
|
6.920
|
9.720
|
11.70
|
13.00
|
Cash Flow per Share
2 |
0.7700
|
0.6200
|
5.530
|
8.550
|
12.20
|
17.50
|
Capex
1 |
292
|
303
|
1,023
|
1,512
|
723
|
1,517
|
Capex / Sales
|
1.5%
|
1.36%
|
4.36%
|
4.27%
|
1.56%
|
2.86%
|
Announcement Date
|
29/12/18
|
31/12/19
|
31/12/20
|
30/12/21
|
29/12/22
|
28/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -22.73% | 14.76M | | +7.47% | 14.96B | | -11.13% | 6.94B | | +40.40% | 1.56B | | +14.17% | 1.42B | | -10.65% | 1.38B | | +30.64% | 1.29B | | -20.00% | 1.07B | | +22.51% | 867M | | -5.65% | 726M |
Plastic Containers & Packaging
|