End-of-day quote
Shenzhen S.E.
03:30:00 01/07/2024 am IST
|
5-day change
|
1st Jan Change
|
5.96
CNY
|
-1.97%
|
|
-3.56%
|
-46.83%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
21,746
|
15,591
|
12,830
|
8,769
|
15,576
|
8,282
|
-
|
Enterprise Value (EV)
1 |
24,037
|
19,479
|
15,252
|
15,009
|
15,576
|
8,282
|
8,282
|
P/E ratio
|
340
x
|
76.6
x
|
-7.75
x
|
-4.19
x
|
-4.13
x
|
-3.75
x
|
-4.81
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.09
x
|
4.54
x
|
2.82
x
|
1.17
x
|
2.63
x
|
1.03
x
|
0.95
x
|
EV / Revenue
|
8.09
x
|
4.54
x
|
2.82
x
|
1.17
x
|
2.63
x
|
1.03
x
|
0.95
x
|
EV / EBITDA
|
2,39,59,998
x
|
1,27,69,798
x
|
-1,67,91,900
x
|
-1,28,30,620
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
21.5
x
|
-10
x
|
-20.9
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
4.65%
|
-10%
|
-4.79%
|
Price to Book
|
1.45
x
|
1.03
x
|
0.94
x
|
0.75
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
13,67,663
|
13,67,663
|
13,82,538
|
13,83,190
|
13,89,489
|
13,89,602
|
-
|
Reference price
2 |
15.90
|
11.40
|
9.280
|
6.340
|
11.21
|
5.960
|
5.960
|
Announcement Date
|
27/02/20
|
14/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,690
|
3,434
|
4,544
|
7,477
|
5,926
|
8,005
|
8,705
|
EBITDA
|
907.6
|
1,221
|
-764.1
|
-683.5
|
-
|
-
|
-
|
EBIT
1 |
89.07
|
282.6
|
-2,460
|
-3,182
|
-5,048
|
-2,273
|
-1,696
|
Operating Margin
|
3.31%
|
8.23%
|
-54.14%
|
-42.56%
|
-85.18%
|
-28.39%
|
-19.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-2,461
|
-
|
-5,047
|
-3,235
|
-2,661
|
Net income
1 |
64.03
|
203.6
|
-1,638
|
-2,070
|
-3,726
|
-2,204
|
-1,718
|
Net margin
|
2.38%
|
5.93%
|
-36.05%
|
-27.68%
|
-62.88%
|
-27.53%
|
-19.74%
|
EPS
2 |
0.0468
|
0.1488
|
-1.198
|
-1.513
|
-2.713
|
-1.590
|
-1.240
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
724.6
|
-828
|
-397
|
FCF margin
|
-
|
-
|
-
|
-
|
12.23%
|
-10.34%
|
-4.56%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
14/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,827
|
2,112
|
2,270
|
1,915
|
2,035
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-687
|
-548
|
-409
|
-478
|
-491
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-37.6%
|
-25.95%
|
-18.02%
|
-24.96%
|
-24.13%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-916
|
-783
|
-634
|
-716
|
-729
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-630.3
|
-642
|
-529
|
-403
|
-473
|
-483
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-35.14%
|
-25.05%
|
-17.75%
|
-24.7%
|
-23.73%
|
EPS
|
-0.3800
|
-0.4243
|
-0.4200
|
-0.5900
|
-0.0800
|
-0.4551
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/22
|
29/05/22
|
29/08/22
|
27/10/22
|
27/04/23
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
2,291
|
3,887
|
2,422
|
6,239
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.524
x
|
3.184
x
|
-3.17
x
|
-9.129
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
725
|
-828
|
-397
|
ROE (net income / shareholders' equity)
|
0.43%
|
1.35%
|
-11.4%
|
-16.3%
|
-37.7%
|
-20.2%
|
-17%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-4.24%
|
-
|
-9.41%
|
-6%
|
-4%
|
Assets
1 |
-
|
-
|
38,598
|
-
|
39,581
|
36,733
|
42,950
|
Book Value Per Share
|
11.00
|
11.10
|
9.830
|
8.470
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
1.380
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
524
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
11.53%
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
14/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
-
|
-
|
Last Close Price
6.08
CNY Average target price
9.6
CNY Spread / Average Target +57.89% Consensus |
1st Jan change
|
Capi.
|
---|
| -46.83% | 116.26Cr | | +26.86% | 3.33TCr | | +0.93% | 1.09TCr | | +26.65% | 887.76Cr | | -2.48% | 420.14Cr | | -0.70% | 419.93Cr | | -9.34% | 416.18Cr | | -17.70% | 376.88Cr | | +3.11% | 336.28Cr | | -32.68% | 246.22Cr |
Display Screens
|