Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
3.69
USD
|
+5.43%
|
|
+4.53%
|
-5.87%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,969
|
570.9
|
657.1
|
623
|
-
|
-
|
Enterprise Value (EV)
1 |
2,647
|
296.4
|
355.7
|
618.4
|
233.8
|
135.7
|
P/E ratio
|
-54.4
x
|
-7
x
|
30.2
x
|
313
x
|
135
x
|
36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.58
x
|
1.32
x
|
1.57
x
|
1.57
x
|
1.51
x
|
1.41
x
|
EV / Revenue
|
6.76
x
|
0.68
x
|
0.85
x
|
1.56
x
|
0.57
x
|
0.31
x
|
EV / EBITDA
|
-282
x
|
-36.1
x
|
10.3
x
|
17.6
x
|
5.62
x
|
2.6
x
|
EV / FCF
|
171
x
|
-7.83
x
|
9.44
x
|
18.3
x
|
6.17
x
|
3.19
x
|
FCF Yield
|
0.59%
|
-12.8%
|
10.6%
|
5.47%
|
16.2%
|
31.4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,65,293
|
1,66,444
|
1,67,619
|
1,68,823
|
-
|
-
|
Reference price
2 |
17.96
|
3.430
|
3.920
|
3.690
|
3.690
|
3.690
|
Announcement Date
|
09/02/22
|
27/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
283.2
|
391.7
|
433
|
417.2
|
396.1
|
412.3
|
441.1
|
EBITDA
1 |
-
|
-9.4
|
-8.2
|
34.4
|
35.19
|
41.61
|
52.1
|
EBIT
1 |
-
|
-61.02
|
-82.94
|
13.05
|
-5.15
|
-0.5012
|
12.33
|
Operating Margin
|
-
|
-15.58%
|
-19.15%
|
3.13%
|
-1.3%
|
-0.12%
|
2.8%
|
Earnings before Tax (EBT)
1 |
-
|
-51.94
|
-77.66
|
24.91
|
2.812
|
6.123
|
21.67
|
Net income
1 |
-50.63
|
-52.77
|
-79.59
|
22.03
|
2.239
|
4.863
|
17.67
|
Net margin
|
-17.88%
|
-13.47%
|
-18.38%
|
5.28%
|
0.57%
|
1.18%
|
4.01%
|
EPS
2 |
-0.3600
|
-0.3300
|
-0.4900
|
0.1300
|
0.0118
|
0.0273
|
0.1025
|
Free Cash Flow
1 |
-
|
15.51
|
-37.87
|
37.68
|
33.83
|
37.87
|
42.55
|
FCF margin
|
-
|
3.96%
|
-8.75%
|
9.03%
|
8.54%
|
9.19%
|
9.65%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
109.53%
|
96.15%
|
91%
|
81.67%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
171.01%
|
1,510.84%
|
778.73%
|
240.84%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/02/21
|
09/02/22
|
27/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
100.1
|
106.1
|
108.4
|
111
|
108.1
|
105.6
|
103.6
|
101.8
|
106.3
|
105.5
|
100.3
|
97.76
|
98.62
|
99.3
|
100
|
EBITDA
1 |
0.8
|
-7.6
|
-10.4
|
-6.4
|
2.1
|
6.5
|
3.2
|
5
|
12.8
|
13.3
|
7.224
|
7.778
|
9.807
|
10.49
|
6.7
|
EBIT
1 |
-11.51
|
-23.59
|
-26.3
|
-27.3
|
-22.88
|
-6.504
|
-2.805
|
4.595
|
5.683
|
5.574
|
-3.103
|
-2.106
|
-0.0794
|
0.1396
|
-2.5
|
Operating Margin
|
-11.5%
|
-22.23%
|
-24.27%
|
-24.6%
|
-21.16%
|
-6.16%
|
-2.71%
|
4.51%
|
5.35%
|
5.28%
|
-3.09%
|
-2.15%
|
-0.08%
|
0.14%
|
-2.5%
|
Earnings before Tax (EBT)
1 |
-11.7
|
-23.64
|
-26.04
|
-26.25
|
-20.81
|
-4.576
|
-0.282
|
6.652
|
9.34
|
9.201
|
-1.204
|
-0.5078
|
2.101
|
2.45
|
-1.4
|
Net income
1 |
-11.66
|
-24.02
|
-26.56
|
-26.5
|
-21.42
|
-5.115
|
-0.698
|
5.871
|
8.464
|
8.395
|
-0.9932
|
-0.1136
|
2.239
|
2.478
|
-1.4
|
Net margin
|
-11.65%
|
-22.64%
|
-24.51%
|
-23.88%
|
-19.81%
|
-4.85%
|
-0.67%
|
5.77%
|
7.97%
|
7.95%
|
-0.99%
|
-0.12%
|
2.27%
|
2.5%
|
-1.4%
|
EPS
2 |
-0.0700
|
-0.1500
|
-0.1600
|
-0.1600
|
-0.1300
|
-0.0300
|
-0.004000
|
0.0300
|
0.0500
|
0.0500
|
-0.008150
|
-0.002220
|
0.0130
|
0.0144
|
-0.0100
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/11/21
|
09/02/22
|
04/05/22
|
03/08/22
|
02/11/22
|
27/02/23
|
03/05/23
|
01/08/23
|
06/11/23
|
21/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
322
|
274
|
301
|
4.54
|
389
|
487
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
15.5
|
-37.9
|
37.7
|
33.8
|
37.9
|
42.6
|
ROE (net income / shareholders' equity)
|
-
|
-0.48%
|
-1.35%
|
9.94%
|
8.63%
|
9.22%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-0.22%
|
-0.78%
|
5.96%
|
5.36%
|
5.84%
|
-
|
Assets
1 |
-
|
24,474
|
10,209
|
369.9
|
41.8
|
83.29
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
0.45
|
0.8
|
0.11
|
0.43
|
0.57
|
1.1
|
Capex / Sales
|
-
|
0.11%
|
0.19%
|
0.03%
|
0.11%
|
0.14%
|
0.25%
|
Announcement Date
|
23/02/21
|
09/02/22
|
27/02/23
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
3.69
USD Average target price
5.515
USD Spread / Average Target +49.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.87% | 623M | | +8.05% | 3,020B | | +5.58% | 82.93B | | +3.69% | 76.85B | | -14.62% | 53.04B | | +31.16% | 50.15B | | -24.56% | 46.71B | | +17.75% | 41.41B | | +55.21% | 36.1B | | -10.24% | 24.64B |
Other Software
|