End-of-day quote
Ho Chi Minh S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
14,150
VND
|
+1.07%
|
|
+4.04%
|
+8.85%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,02,00,191
|
4,36,18,944
|
2,50,00,000
|
2,60,00,000
|
2,83,00,000
|
-
|
Enterprise Value (EV)
1 |
2,02,00,191
|
4,36,18,944
|
2,50,00,000
|
2,60,00,000
|
2,83,00,000
|
2,83,00,000
|
P/E ratio
|
-
|
-
|
-
|
5.6
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.81
x
|
7.02
x
|
2.34
x
|
-
|
1.81
x
|
1.51
x
|
EV / Revenue
|
2.81
x
|
7.02
x
|
2.34
x
|
-
|
1.81
x
|
1.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.2
x
|
2.01
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
18,15,868
|
19,55,332
|
20,00,000
|
20,00,000
|
20,00,000
|
-
|
Reference price
2 |
11,124
|
22,308
|
12,500
|
13,000
|
14,150
|
14,150
|
Announcement Date
|
29/01/21
|
03/04/22
|
03/04/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
71,82,291
|
62,16,244
|
1,06,93,674
|
-
|
1,56,12,000
|
1,87,51,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
35,96,558
|
-
|
62,65,710
|
-
|
94,84,000
|
1,14,47,000
|
Operating Margin
|
50.08%
|
-
|
58.59%
|
-
|
60.75%
|
61.05%
|
Earnings before Tax (EBT)
1 |
25,23,314
|
-
|
-
|
-
|
71,86,000
|
85,33,000
|
Net income
1 |
20,11,144
|
-
|
-
|
46,44,214
|
57,49,000
|
68,26,000
|
Net margin
|
28%
|
-
|
-
|
-
|
36.82%
|
36.4%
|
EPS
|
-
|
-
|
-
|
2,322
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/21
|
03/04/22
|
03/04/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.7%
|
20.7%
|
19%
|
-
|
16.8%
|
16.9%
|
ROA (Net income/ Total Assets)
|
1.21%
|
2.12%
|
-
|
-
|
2%
|
2%
|
Assets
1 |
16,68,44,533
|
-
|
-
|
-
|
28,74,50,000
|
34,13,00,000
|
Book Value Per Share
|
9,293
|
11,098
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/21
|
03/04/22
|
03/04/23
|
24/01/24
|
-
|
-
|
Last Close Price
14,150
VND Average target price
20,700
VND Spread / Average Target +46.29% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.85% | 1.11B | | +12.73% | 551B | | +12.38% | 296B | | +12.57% | 250B | | +22.43% | 210B | | +12.26% | 171B | | +20.47% | 169B | | +12.13% | 166B | | +3.47% | 143B | | -12.92% | 137B |
Other Banks
|