Stock VFG VIETNAM FUMIGATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vietnam Fumigation

Equities

VFG

VN000000VFG6

Agricultural Chemicals

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 03:30:00 09/05/2024 am IST 		5-day change 1st Jan Change
68,000 VND +1.19% Intraday chart for Vietnam Fumigation +9.32% +88.89%
19/04 Viet Nam Fumigation Joint Stock Company Announces Resignation of Nguyen Thanh Tung as Member of Board CI
16/04 Vietnam Fumigation Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,32,848 13,33,211 15,08,084 17,19,858 14,59,941 15,01,654
Enterprise Value (EV) 1 14,42,415 12,00,182 16,24,393 11,42,475 10,29,396 16,70,690
P/E ratio 10.5 x 10.4 x 10.6 x 12.1 x 7.28 x 5.79 x
Yield 7.69% 6.02% 6.38% 4.66% 9.34% -
Capitalization / Revenue 0.54 x 0.64 x 0.8 x 0.83 x 0.49 x 0.46 x
EV / Revenue 0.63 x 0.58 x 0.86 x 0.55 x 0.35 x 0.51 x
EV / EBITDA 7.8 x 5.93 x 7.85 x 5.27 x 3.57 x 4.56 x
EV / FCF -12 x 4.04 x -15.7 x 1.49 x -15.4 x -3.41 x
FCF Yield -8.31% 24.8% -6.37% 67.2% -6.49% -29.3%
Price to Book 1.4 x 1.47 x 1.56 x 1.71 x 1.28 x 1.21 x
Nbr of stocks (in thousands) 41,095 41,713 41,713 41,713 41,713 41,713
Reference price 2 30,000 31,962 36,154 41,231 35,000 36,000
Announcement Date 13/03/19 31/03/20 26/03/21 22/03/22 17/03/23 27/03/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 22,88,965 20,69,553 18,83,771 20,76,363 29,76,781 32,62,420
EBITDA 1 1,84,973 2,02,235 2,06,825 2,16,924 2,88,036 3,66,053
EBIT 1 1,63,570 1,80,512 1,85,012 1,96,829 2,67,005 3,44,329
Operating Margin 7.15% 8.72% 9.82% 9.48% 8.97% 10.55%
Earnings before Tax (EBT) 1 1,65,699 1,78,386 2,08,360 2,05,287 2,87,681 3,75,733
Net income 1 1,30,748 1,42,214 1,63,371 1,64,594 2,29,164 2,95,577
Net margin 5.71% 6.87% 8.67% 7.93% 7.7% 9.06%
EPS 2 2,860 3,066 3,413 3,402 4,805 6,217
Free Cash Flow 1 -1,19,852 2,97,408 -1,03,414 7,67,944 -66,769 -4,89,996
FCF margin -5.24% 14.37% -5.49% 36.99% -2.24% -15.02%
FCF Conversion (EBITDA) - 147.06% - 354.02% - -
FCF Conversion (Net income) - 209.13% - 466.57% - -
Dividend per Share 2 2,308 1,923 2,308 1,923 3,269 -
Announcement Date 13/03/19 31/03/20 26/03/21 22/03/22 17/03/23 27/03/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,09,567 - 1,16,309 - - 1,69,036
Net Cash position 1 - 1,33,028 - 5,77,383 4,30,545 -
Leverage (Debt/EBITDA) 1.133 x - 0.5624 x - - 0.4618 x
Free Cash Flow 1 -1,19,852 2,97,408 -1,03,414 7,67,944 -66,769 -4,89,996
ROE (net income / shareholders' equity) 15.3% 15.9% 17.4% 16.7% 21.2% 24.8%
ROA (Net income/ Total Assets) 5.3% 5.22% 5.61% 6.6% 7.17% 7.55%
Assets 1 24,67,643 27,26,072 29,12,494 24,94,939 31,97,090 39,15,815
Book Value Per Share 2 21,393 21,789 23,201 24,131 27,313 29,862
Cash Flow per Share 2 5,237 10,205 7,907 16,597 4,997 3,114
Capex 1 14,837 13,984 4,316 9,175 16,866 15,994
Capex / Sales 0.65% 0.68% 0.23% 0.44% 0.57% 0.49%
Announcement Date 13/03/19 31/03/20 26/03/21 22/03/22 17/03/23 27/03/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Agricultural Chemicals

1st Jan change Capi.
VIETNAM FUMIGATION Stock Vietnam Fumigation
+88.89% 110M
CORTEVA, INC. Stock Corteva, Inc.
+20.68% 39.6B
PHOSAGRO Stock PhosAgro
-.--% 11.15B
FMC CORPORATION Stock FMC Corporation
+6.30% 8.09B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+0.17% 6.4B
ICL GROUP LTD Stock ICL Group Ltd
-2.09% 6.22B
OCI N.V. Stock OCI N.V.
-4.99% 5.63B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+37.95% 5.37B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-19.12% 5.25B
UPL LIMITED Stock UPL Limited
-20.68% 4.3B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. VFG Stock
  4. Financials Vietnam Fumigation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW