Valuation: Vicor Corporation

Market Cap 811.66Cr 27TCr 724.81Cr 669.59Cr 606.8Cr 1.14TCr 77TCr 1.15TCr 8.06TCr 3.19TCr 40TCr 3.05TCr 2.98TCr 1,27300Cr P/E 2026 *
44.2x
P/E 2027 * 28.6x
Enterprise Value 753.66Cr 25TCr 673.02Cr 621.74Cr 563.44Cr 1.05TCr 72TCr 1.07TCr 7.48TCr 2.96TCr 37TCr 2.83TCr 2.77TCr 1,18200Cr EV / Sales 2026 *
11.7x
EV / Sales 2027 * 7.84x
Free-Float
44.64%
Yield 2026 *
-
Yield 2027 * -
1 day-4.26%
1 week-14.56%
Current month-31.47%
1 month-26.23%
3 months-13.46%
1 week 6.3
Extreme 6.3
7.7
1 month 6.3
Extreme 6.3
11.2
Current year 5.75
Extreme 5.75
11.2
1 year 5.75
Extreme 5.75
11.2
3 years 5.75
Extreme 5.75
11.2
5 years 5.75
Extreme 5.75
11.2
10 years 5.75
Extreme 5.75
11.2
Manager TitleAgeSince
Chief Executive Officer 79 01/01/1981
Director of Finance/CFO 65 01/06/2021
Chief Tech/Sci/R&D Officer 58 01/01/2020
Director TitleAgeSince
Director/Board Member 69 01/01/2001
Director/Board Member 79 01/01/1981
Chairman 79 01/01/1981
Change 5-day change 1-year change 3-year change Capi.($)
-4.26%-14.56% - - 811.66Cr
+0.43%-5.12%+5.42%+101.51% 22TCr
+7.80%-14.22%-38.41%+34.68% 17TCr
-1.85%-8.65%-8.77%+65.97% 15TCr
-0.78%-6.43%-2.71%+83.39% 14TCr
-4.00%-4.59%+54.46%+406.49% 12TCr
-0.87%-3.05%+4.47%+138.48% 9.79TCr
+0.81%+0.07%+21.79%+78.08% 9.01TCr
+0.67%-1.04%+27.47%+195.48% 8.72TCr
-2.09%-6.77%+14.15%+191.59% 8.64TCr
Average -0.41%-5.18%+8.65%+143.96% 12.9TCr
Weighted average by Cap. +0.29%-5.75%+5.12%+132.99%

Financials

2026 *2027 *
Net sales 64Cr 2.17TCr 57Cr 53Cr 48Cr 90Cr 6.1TCr 91Cr 637.43Cr 252.36Cr 3.19TCr 240.97Cr 235.85Cr 10TCr 94Cr 3.18TCr 84Cr 78Cr 71Cr 131.9Cr 8.95TCr 134.08Cr 936.17Cr 370.64Cr 4.69TCr 353.91Cr 346.38Cr 15TCr
Net income 19Cr 639.06Cr 17Cr 16Cr 14Cr 26Cr 1.8TCr 27Cr 187.87Cr 74Cr 941.27Cr 71Cr 70Cr 2.97TCr 30Cr 1TCr 26Cr 24Cr 22Cr 41Cr 2.81TCr 42Cr 294.34Cr 116.53Cr 1.47TCr 111.27Cr 108.91Cr 4.65TCr
Net Debt -58Cr -1.96TCr -52Cr -48Cr -43Cr -81Cr -5.51TCr -82Cr -575.78Cr -227.96Cr -2.88TCr -217.67Cr -213.04Cr -9.09TCr -72Cr -2.45TCr -65Cr -60Cr -54Cr -101.4Cr -6.88TCr -103.08Cr -719.73Cr -284.95Cr -3.61TCr -272.09Cr -266.3Cr -11TCr
Projected Income Statement - Annual - Vicor Corporation
Logo Vicor Corporation
Vicor Corporation designs, develops, manufactures, and markets modular power components and power systems for converting electrical power for use in electrically powered devices. It offers a range of alternating current (AC) and direct current (DC) power conversion products. It also offers products addressing other DC voltage standards. It categorizes its product portfolio as either Advanced Products or Brick Products. The Advanced Products category consists of its products, which are used to implement its proprietary Factorized Power Architecture (FPA), a power distribution architecture enabling flexible, rapid power system design using individual components optimized to perform a specific conversion function. Brick-format converters provide the integrated transformation, rectification, isolation, regulation, filtering, and/or input protection necessary to power and protect loads, across a range of conventional power architectures. It offers a range of brick-format DC-DC converters.
Employees
1,092
Date Price Change Volume
22/26/22 THB 6.750 -4.26% 7,15,493
21/26/21 THB 7.050 +11.90% 1,48,412
20/26/20 THB 6.300 -4.55% 63,863
19/26/19 THB 6.600 -16.46% 3,65,473
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Vicor Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
176.04USD
Average target price
390.00USD
Spread / Average Target
+121.54%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vicor Corporation