Valuation Vext Science, Inc. Boerse Muenchen
Stocks
VV5
CA9255401064
Healthcare Facilities & Services
|
Market Closed -
Boerse Muenchen
02:14:13 05/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.1690 EUR | +1.81% |
|
-3.43% | +11.92% |
| 05/09 | VEXT Science, Inc. Voluntarily Halts Operations At Jackson, Ohio Dispensary Pending Investigation | CI |
| 21/08 | Earnings Flash (VEXT.CN) Vext Science, Inc. Reports Q2 Revenue $12.1M | MT |
Company Valuation: Vext Science, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 69.14 | 26.42 | 47.76 | 28.38 | 46.69 | 46.55 | - | - |
| Change | - | -61.79% | 80.79% | -40.58% | 64.53% | -0.29% | - | - |
| Enterprise Value (EV) 1 | 76.78 | 58.63 | 77.63 | 63.27 | 46.69 | 27.05 | 37.85 | 55.45 |
| Change | - | -23.63% | 32.4% | -18.51% | -26.21% | -42.06% | 39.93% | 46.5% |
| P/E | - | - | 7.07x | -1.43x | -2.66x | - | 18.6x | 6.34x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0x | 0.2x | - | - | 0x |
| Capitalization / Revenue | 1.86x | 0.75x | 1.37x | 0.79x | 0.91x | 0.87x | 0.68x | 0.61x |
| EV / Revenue | 2.06x | 1.66x | 2.23x | 1.76x | 0.91x | 0.5x | 0.55x | 0.72x |
| EV / EBITDA | 5.73x | 3.88x | 14x | 6.91x | - | 1.11x | 1.85x | 2.34x |
| EV / EBIT | - | - | -9.9x | -5.66x | - | 10.8x | 6.2x | 5.55x |
| EV / FCF | -10.8x | -20x | 46x | 34.7x | 5.73x | 6.45x | 3.5x | 3.16x |
| FCF Yield | -9.25% | -5.01% | 2.17% | 2.88% | 17.4% | 15.5% | 28.6% | 31.7% |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | - | - | 0.041 | -0.115 | -0.0958 | - | 0.014 | 0.041 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 37.24 | 35.41 | 34.81 | 36 | 51.37 | 53.8 | 68.83 | 76.8 |
| EBITDA 1 | 13.39 | 15.12 | 5.528 | 9.153 | - | 24.35 | 20.5 | 23.7 |
| EBIT 1 | - | - | -7.843 | -11.18 | - | 2.5 | 6.1 | 10 |
| Net income 1 | - | - | - | - | -17.99 | -0.9 | 3.22 | 6.8 |
| Net Debt 1 | 7.635 | 32.22 | 29.88 | 34.89 | - | -19.5 | -8.7 | 8.9 |
| Reference price 3 | 0.6400 | 0.2400 | 0.2900 | 0.1650 | 0.2550 | 0.2600 | 0.2600 | 0.2600 |
| Nbr of stocks (in thousands) | 1,36,713 | 1,48,963 | 2,17,484 | 2,47,443 | 2,51,034 | 2,47,707 | - | - |
| Announcement Date | 20/04/22 | 22/03/23 | 10/05/24 | 31/03/25 | 29/04/26 | - | - | - |
1CAD in Million2USD in Million3CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.64x | 1.76x | 8.15x | - | 36Cr | |
| 1.97x | - | - | - | 16Cr | |
| 16.58x | - | - | - | 14Cr | |
| -1.25x | 0.7x | 3.02x | - | 9.45Cr | |
| Average | 8.24x | 1.23x | 5.59x | 18.89Cr | ||
| Weighted average by Cap. | 10.78x | 1.54x | 7.08x |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VEXT Stock
- VV5 Stock
- Valuation Vext Science, Inc.
Select your edition
All financial news and data tailored to specific country editions
