Valuation VERU CAPI London S.E.

Stocks

End-of-day quote London S.E. 05/02/2024			5-day change	1st Jan Change
0.3500 ^GBX	-.--%		-.--%	-

28/08	WINNERS & LOSERS: McBride rises on deal win; Watkin Jones slumps	AN
29/05	WINNERS & LOSERS: CelLBxHealth jumps on AstraZeneca partnership	AN

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2025
Market Cap ¹	0.54	1.38	1.872	8.289	3.553
Change	-	155.56%	35.65%	342.81%	-
Enterprise Value (EV) ¹	0.3487	1.069	3.169	10.86	6.747
Change	-	206.59%	196.42%	242.75%	-
P/E	-4.19x	-10.4x	-9.08x	-44.3x	-2.94x
PBR	3.95x	7.2x	3.49x	0.92x	0.39x
PEG	-	-3.19x	-0.3x	0.5x	-
Capitalization / Revenue	-	-	1,35,364x	14,87,450x	3,20,103x
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-2.71x	-7.3x	47.1x	-189x	-8.03x
EV / FCF	-6.2x	-16.4x	-18.5x	-10.9x	-
FCF Yield	-16.1%	-6.12%	-5.4%	-9.17%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.001073	-0.001108	-0.001432	-0.000079	-0.000511
Distribution rate	-	-	-	-	-
Net sales	-	-	13.83	5.573	11.1
EBITDA	-	-	0.091	-0.0403	-0.8263
EBIT ¹	-0.1288	-0.1465	0.0673	-0.0575	-0.8404
Net income ¹	-0.1288	-0.1465	-3.146	-0.1875	-1.215
Net Debt ¹	-0.1913	-0.311	1.297	2.571	3.195
Reference price ²	0.004500	0.011500	0.013000	0.003500	0.001500
Nbr of stocks (in thousands)	1,20,000	1,20,000	1,44,000	23,68,395	23,68,395
Announcement Date	30/06/21	31/05/22	30/04/24	30/04/24	14/10/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAL TRUST	11.99x	1.25x	5.37x	2.42%	1.71TCr
MERITZ FINANCIAL GROUP INC.	7.72x	14.82x	-	-.--%	1.47TCr
WASHINGTON H. SOUL PATTINSON AND COMPANY LIMITED	6.21x	9.63x	28.1x	2.55%	1.2TCr
Average	8.64x	8.57x	16.74x	1.66%	1.46TCr
Weighted average by Cap.	8.98x	8.10x	14.71x	1.64%