Financials Vereinigte Filzfabriken AG

Equities

VFF

DE0007617003

Textiles & Leather Goods

Market Closed - Börse Stuttgart 08:45:04 31/05/2024 pm IST 5-day change 1st Jan Change
600 EUR -.--% Intraday chart for Vereinigte Filzfabriken AG -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 18.9 16.38 18.9 17.64 18.9
Enterprise Value (EV) 1 22.71 19.02 22.41 21.43 21.57
P/E ratio 47,61,905 x 82,53,968 x 1,93,54,839 x 44,44,444 x 31,57,895 x
Yield - 3.58% 2.64% 2.83% -
Capitalization / Revenue 0.72 x 0.72 x 0.71 x 0.63 x 0.79 x
EV / Revenue 0.87 x 0.84 x 0.84 x 0.76 x 0.9 x
EV / EBITDA -2,682 x 29 x 72.6 x 21.3 x 13.8 x
EV / FCF -22 x 15.6 x -20.6 x -366 x 13.9 x
FCF Yield -4.54% 6.39% -4.86% -0.27% 7.19%
Price to Book 8.96 x 7.77 x 8.96 x 8.36 x 8.96 x
Nbr of stocks (in thousands) 31.5 31.5 31.5 31.5 31.5
Reference price 2 600.0 520.0 600.0 560.0 600.0
Announcement Date 30/04/20 07/05/21 04/05/22 25/04/23 28/03/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27.25 26.15 22.67 26.6 28.14 23.95
EBITDA 1 1.176 -0.008469 0.6555 0.3087 1.006 1.567
EBIT 1 0.4508 -0.6155 0.2275 -0.1373 0.5941 1.127
Operating Margin 1.65% -2.35% 1% -0.52% 2.11% 4.7%
Earnings before Tax (EBT) 1 0.1119 0.0974 0.0529 0.0407 0.1289 0.2598
Net income 1 0.000003 0.000004 0.000002 0.000001 0.000004 0.000006
Net margin 0% 0% 0% 0% 0% 0%
EPS 2 0.000095 0.000126 0.000063 0.000031 0.000126 0.000190
Free Cash Flow 1 0.0241 -1.031 1.216 -1.089 -0.0586 1.551
FCF margin 0.09% -3.94% 5.36% -4.1% -0.21% 6.48%
FCF Conversion (EBITDA) 2.05% - 185.46% - - 99.03%
FCF Conversion (Net income) 8,03,366.67% - 6,07,84,500% - - 2,58,56,933.33%
Dividend per Share - - 18.61 15.82 15.82 -
Announcement Date 10/04/19 30/04/20 07/05/21 04/05/22 25/04/23 28/03/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.36 3.81 2.64 3.51 3.79 2.67
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.859 x -450.3 x 4.031 x 11.37 x 3.769 x 1.704 x
Free Cash Flow 1 0.02 -1.03 1.22 -1.09 -0.06 1.55
ROE (net income / shareholders' equity) 0% 0% - - 0% 0%
ROA (Net income/ Total Assets) 3.15% -4.17% 1.67% -0.99% 3.78% 7.42%
Assets 1 0.000095 -0.000096 0.00012 -0.000101 0.000106 0.000081
Book Value Per Share 2 67.00 67.00 67.00 67.00 67.00 67.00
Cash Flow per Share 2 4.840 1.220 7.430 3.000 2.710 28.10
Capex 1 0.71 1.03 0.3 0.19 0.81 0.1
Capex / Sales 2.59% 3.94% 1.32% 0.71% 2.88% 0.41%
Announcement Date 10/04/19 30/04/20 07/05/21 04/05/22 25/04/23 28/03/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VFF Stock
  4. Financials Vereinigte Filzfabriken AG