Stock VTWR VANTAGE TOWERS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Vantage Towers AG Xetra

Equities

VTWR

DE000A3H3LL2

Construction & Engineering

Market Closed - Xetra
Other stock markets
 09:05:12 09/05/2023 pm IST 		5-day change 1st Jan Change
32.5 EUR -.--% Intraday chart for Vantage Towers AG -.--% -.--%
04/04 Vantage Group Appoints Jean-Claude Geha as Chief Technology Officer CI
2023 UK's Virgin Media O2 sells $437 mln mobile-towers stake to GLIL RE

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023
Net sales 1 545 1,023 1,095
EBITDA 1 343.4 605.8 625.8
EBIT 1 277.7 507.7 483.6
Operating Margin 50.95% 49.61% 44.15%
Earnings before Tax (EBT) 1 217.8 465.8 452.4
Net income 1 158.2 356.9 473.1
Net margin 29.03% 34.88% 43.19%
EPS 2 0.5120 0.7050 0.9340
Free Cash Flow - 290.3 602.2
FCF margin - 28.37% 54.98%
FCF Conversion (EBITDA) - 47.91% 96.22%
FCF Conversion (Net income) - 81.33% 127.28%
Dividend per Share 2 0.5600 0.6300 0.0400
Announcement Date 15/06/21 15/06/22 20/06/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1
Net sales 1 211.2 245 494 262 269 524 262.1 261.5 523.6
EBITDA - - - - - - - - 272.7
EBIT - 122 - - - - - - -
Operating Margin - 49.8% - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 50 - - - - - - - -
Net margin 23.67% - - - - - - - -
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 30/01/21 17/05/21 15/11/21 15/06/22 16/05/22 16/05/22 14/08/22 14/11/22 14/11/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023
Net Debt 1 4,181 4,174 4,035
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 12.18 x 6.89 x 6.447 x
Free Cash Flow - 290 602
ROE (net income / shareholders' equity) - 6.7% 8.68%
ROA (Net income/ Total Assets) - 3.02% 2.78%
Assets 1 - 11,814 17,028
Book Value Per Share 2 10.50 10.60 11.00
Cash Flow per Share 2 0.0400 0.0400 0.3500
Capex 1 105 288 398
Capex / Sales 19.19% 28.16% 36.37%
Announcement Date 15/06/21 15/06/22 20/06/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Telecommunication Construction

1st Jan change Capi.
CHINA TOWER CORPORATION LIMITED Stock China Tower Corporation Limited
+20.73% 2.23TCr
CHINA COMMUNICATIONS SERVICES CORPORATION LIMITED Stock China Communications Services Corporation Limited
+29.01% 370.6Cr
COMSYS HOLDINGS CORPORATION Stock COMSYS Holdings Corporation
-2.12% 232.08Cr
HELIOS TOWERS PLC Stock Helios Towers plc
+43.15% 170.38Cr
CHINA BESTER GROUP TELECOM CO., LTD. Stock China Bester Group Telecom Co., Ltd.
-22.14% 120.88Cr
RUNJIAN CO., LTD. Stock Runjian Co., Ltd.
-27.85% 115.5Cr
MIRAIT ONE CORPORATION Stock MIRAIT ONE Corporation
+4.57% 113.42Cr
SITIOS LATINOAMÉRICA, S.A.B. DE C.V. Stock Sitios Latinoamérica, S.A.B. de C.V.
-35.64% 78Cr
EUROTELESITES AG Stock EuroTeleSites AG
+3.31% 67Cr
Telecommunication Construction
  1. Stock Market
  2. Equities
  3. VTWR Stock
  4. VTWR Stock
  5. Financials Vantage Towers AG