Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10 INR | 0.00% |
|
-1.96% | -5.21% |
01/04 | Vani Commercials Limited Announces the Resignation of Harish Kumar Sahdev as Non-Executive Independent Director | CI |
23/02 | Vani Commercials Limited Announces Board Changes | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.07 | 31.1 | 34.81 | 7.663 | 30.49 | 125.6 |
Enterprise Value (EV) 1 | 18.42 | 25.72 | 72.88 | 72.82 | 165.4 | 217.2 |
P/E ratio | 280 x | 278 x | 999 x | 26.6 x | 67.3 x | -42 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 9.35 x | 11.9 x | 6.22 x | 2.48 x | 6.61 x | 7.03 x |
EV / Revenue | 7.46 x | 9.87 x | 13 x | 23.5 x | 35.8 x | 12.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.56 x | 0.75 x | 0.84 x | 0.18 x | 0.72 x | 0.96 x |
Nbr of stocks (in thousands) | 4,120 | 4,120 | 4,120 | 4,120 | 4,120 | 11,741 |
Reference price 2 | 5.600 | 7.550 | 8.450 | 1.860 | 7.400 | 10.70 |
Announcement Date | 03/09/18 | 03/09/19 | 03/09/20 | 23/08/21 | 14/06/22 | 02/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.468 | 2.606 | 5.598 | 3.093 | 4.613 | 17.87 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 0.2011 | 0.2351 | 0.2478 | 0.4072 | 1.151 | -1.813 |
Net income 1 | 0.091 | 0.1117 | 0.0348 | 0.2997 | 0.4625 | -2.988 |
Net margin | 3.69% | 4.29% | 0.62% | 9.69% | 10.03% | -16.72% |
EPS 2 | 0.0200 | 0.0271 | 0.008457 | 0.0700 | 0.1100 | -0.2545 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 03/09/18 | 03/09/19 | 03/09/20 | 23/08/21 | 14/06/22 | 02/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 38.1 | 65.2 | 135 | 91.6 |
Net Cash position 1 | 4.65 | 5.38 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 0.22% | 0.27% | 0.08% | 0.72% | 1.1% | -3.45% |
ROA (Net income/ Total Assets) | 0.22% | 0.27% | 0.06% | 0.31% | 0.32% | -1.46% |
Assets 1 | 41.68 | 41.78 | 62.78 | 97.78 | 145.9 | 205.2 |
Book Value Per Share 2 | 10.10 | 10.10 | 10.10 | 10.20 | 10.30 | 11.10 |
Cash Flow per Share 2 | 0.6300 | 0.8100 | 0.2300 | 0.3600 | 0.1500 | 0.1500 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 03/09/18 | 03/09/19 | 03/09/20 | 23/08/21 | 14/06/22 | 02/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.21% | 14.07L | |
+76.19% | 2.75TCr | |
+25.47% | 1.91TCr | |
+24.89% | 1.65TCr | |
+10.53% | 932.99Cr | |
-19.17% | 774.28Cr | |
+12.43% | 690.56Cr | |
+84.47% | 596.14Cr | |
+10.09% | 548.65Cr | |
+9.82% | 486.44Cr |
- Stock Market
- Equities
- VANICOM Stock
- Financials Vani Commercials Limited