Financials United Bank for Africa Plc

Equities

UBA

NGUBA0000001

Banks

End-of-day quote Nigerian S.E. 03:30:00 26/04/2024 am IST 5-day change 1st Jan Change
23 NGN +0.88% Intraday chart for United Bank for Africa Plc +1.32% -10.33%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,44,526 2,95,825 2,92,050 2,59,916 8,77,215 7,86,587 - -
Enterprise Value (EV) 1 2,44,526 2,95,825 2,92,050 2,59,916 8,77,215 7,86,587 7,86,587 7,86,587
P/E ratio 2.84 x 2.7 x 2.37 x 1.57 x 1.47 x 2.49 x 2.63 x 2.09 x
Yield 14% 6.01% 12.4% 14.5% - 7.59% 8.59% 10.9%
Capitalization / Revenue 0.71 x 0.65 x 0.66 x 0.44 x 0.55 x 0.67 x 0.63 x 0.58 x
EV / Revenue 0.71 x 0.65 x 0.66 x 0.44 x 0.55 x 0.67 x 0.63 x 0.58 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.42 x 0.43 x 0.35 x 0.29 x - 0.41 x 0.37 x 0.32 x
Nbr of stocks (in thousands) 3,41,99,421 3,41,99,421 3,62,79,526 3,41,99,421 3,41,99,421 3,41,99,421 - -
Reference price 2 7.150 8.650 8.050 7.600 25.65 23.00 23.00 23.00
Announcement Date 28/02/20 08/03/21 07/03/22 30/03/23 08/04/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,46,293 4,51,980 4,42,994 5,92,922 15,89,325 11,80,442 12,55,154 13,67,846
EBITDA - - - - - - - -
EBIT 1 1,29,126 1,57,798 1,64,008 - 9,97,685 6,20,000 5,22,000 5,84,517
Operating Margin 37.29% 34.91% 37.02% - 62.77% 52.52% 41.59% 42.73%
Earnings before Tax (EBT) 1 1,11,287 1,31,860 1,53,073 2,00,876 7,57,680 3,99,760 3,84,551 4,97,691
Net income 1 86,220 1,09,327 1,18,678 1,70,277 5,98,285 3,18,631 3,01,885 3,76,579
Net margin 24.9% 24.19% 26.79% 28.72% 37.64% 26.99% 24.05% 27.53%
EPS 2 2.520 3.200 3.390 4.840 17.49 9.233 8.743 11.01
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.000 0.5200 1.000 1.100 - 1.745 1.975 2.500
Announcement Date 28/02/20 08/03/21 07/03/22 30/03/23 08/04/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2022 S1 2023 Q1
Net sales 1,96,709 - -
EBITDA - - -
EBIT 64,583 - -
Operating Margin 32.83% - -
Earnings before Tax (EBT) - - -
Net income 42,530 67,686 -
Net margin 21.62% - -
EPS 1 1.240 - 1.470
Dividend per Share - - -
Announcement Date 01/09/20 08/09/22 13/04/23
1NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.2% 17.2% 15.6% 19.7% - 17.3% 15% 16.1%
ROA (Net income/ Total Assets) 1.65% 1.64% 1.43% 1.76% - 1.8% 1.53% 1.7%
Assets 1 52,36,880 66,59,377 83,13,113 96,74,830 - 1,77,01,704 1,96,88,217 2,21,51,706
Book Value Per Share 2 16.90 20.30 22.70 25.90 - 56.20 61.80 72.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 28/02/20 08/03/21 07/03/22 30/03/23 08/04/24 - - -
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
23 NGN
Average target price
33.95 NGN
Spread / Average Target
+47.61%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. UBA Stock
  4. Financials United Bank for Africa Plc