Market Closed -
Bombay S.E.
03:48:52 07/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
141.7
INR
|
-4.03%
|
|
-8.14%
|
+18.98%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,61,577
|
98,235
|
2,18,153
|
2,64,540
|
4,54,852
|
10,82,445
|
-
|
-
|
Enterprise Value (EV)
1 |
1,61,577
|
98,235
|
2,18,153
|
2,64,540
|
4,54,852
|
10,82,445
|
10,82,445
|
10,82,445
|
P/E ratio
|
-3.81
x
|
-2.3
x
|
7.5
x
|
5.01
x
|
5.39
x
|
7.54
x
|
6.35
x
|
6.06
x
|
Yield
|
-
|
-
|
-
|
-
|
4.51%
|
2.84%
|
3.34%
|
3.54%
|
Capitalization / Revenue
|
1.1
x
|
0.59
x
|
0.61
x
|
0.66
x
|
0.96
x
|
2.1
x
|
1.94
x
|
1.78
x
|
EV / Revenue
|
1.1
x
|
0.59
x
|
0.61
x
|
0.66
x
|
0.96
x
|
2.1
x
|
1.94
x
|
1.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.64
x
|
0.29
x
|
0.5
x
|
0.51
x
|
0.72
x
|
1.19
x
|
1.04
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
16,90,136
|
34,22,819
|
64,06,844
|
68,35,648
|
68,34,747
|
76,33,606
|
-
|
-
|
Reference price
2 |
95.60
|
28.70
|
34.05
|
38.70
|
66.55
|
141.8
|
141.8
|
141.8
|
Announcement Date
|
14/05/19
|
23/06/20
|
07/06/21
|
13/05/22
|
06/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,46,889
|
1,66,975
|
3,60,253
|
4,03,113
|
4,73,985
|
5,16,327
|
5,57,969
|
6,09,520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75,212
|
91,811
|
1,92,593
|
2,18,732
|
2,54,672
|
2,88,004
|
3,08,811
|
3,41,220
|
Operating Margin
|
51.2%
|
54.98%
|
53.46%
|
54.26%
|
53.73%
|
55.78%
|
55.35%
|
55.98%
|
Earnings before Tax (EBT)
1 |
-39,267
|
-40,276
|
23,994
|
85,794
|
1,21,377
|
2,13,798
|
2,28,531
|
2,34,518
|
Net income
1 |
-29,474
|
-28,978
|
29,060
|
52,321
|
84,333
|
1,39,476
|
1,67,733
|
1,75,147
|
Net margin
|
-20.07%
|
-17.35%
|
8.07%
|
12.98%
|
17.79%
|
27.01%
|
30.06%
|
28.74%
|
EPS
2 |
-25.08
|
-12.49
|
4.540
|
7.730
|
12.34
|
18.80
|
22.34
|
23.39
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
3.000
|
4.029
|
4.743
|
5.017
|
Announcement Date
|
14/05/19
|
23/06/20
|
07/06/21
|
13/05/22
|
06/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
96,050
|
99,538
|
99,143
|
1,08,075
|
96,985
|
1,00,124
|
1,03,986
|
1,15,812
|
1,18,989
|
1,35,198
|
1,27,420
|
1,24,624
|
1,30,200
|
1,33,600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
53,106
|
51,799
|
53,028
|
60,735
|
50,982
|
55,201
|
54,476
|
65,771
|
66,192
|
68,234
|
71,793
|
63,704
|
69,525
|
71,677
|
Operating Margin
|
55.29%
|
52.04%
|
53.49%
|
56.2%
|
52.57%
|
55.13%
|
52.39%
|
56.79%
|
55.63%
|
50.47%
|
56.34%
|
51.12%
|
53.4%
|
53.65%
|
Earnings before Tax (EBT)
1 |
547.1
|
-
|
17,790
|
23,498
|
25,486
|
19,020
|
21,664
|
25,003
|
35,832
|
38,878
|
51,733
|
43,181
|
51,506
|
55,460
|
Net income
1 |
7,268
|
13,298
|
11,810
|
15,261
|
10,854
|
14,396
|
15,585
|
18,477
|
22,448
|
27,823
|
32,364
|
30,180
|
35,557
|
38,571
|
Net margin
|
7.57%
|
13.36%
|
11.91%
|
14.12%
|
11.19%
|
14.38%
|
14.99%
|
15.95%
|
18.87%
|
20.58%
|
25.4%
|
24.22%
|
27.31%
|
28.87%
|
EPS
2 |
1.130
|
-
|
1.790
|
2.230
|
1.590
|
2.110
|
2.280
|
2.700
|
3.280
|
4.070
|
4.740
|
4.450
|
4.600
|
5.500
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/21
|
07/06/21
|
29/07/21
|
02/11/21
|
07/02/22
|
13/05/22
|
26/07/22
|
20/10/22
|
20/01/23
|
06/05/23
|
20/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-11.4%
|
-3.62%
|
6.68%
|
10.1%
|
13.3%
|
16.5%
|
16.6%
|
15.8%
|
ROA (Net income/ Total Assets)
|
-0.59%
|
-0.21%
|
0.27%
|
0.47%
|
0.69%
|
1.04%
|
1.12%
|
1.06%
|
Assets
1 |
49,95,678
|
1,38,64,976
|
1,07,62,852
|
1,11,32,128
|
1,22,22,130
|
1,34,75,919
|
1,49,26,188
|
1,64,84,412
|
Book Value Per Share
2 |
150.0
|
98.70
|
67.90
|
75.70
|
93.10
|
120.0
|
137.0
|
156.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/05/19
|
23/06/20
|
07/06/21
|
13/05/22
|
06/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.73% | 551B | | +12.38% | 295B | | +13.35% | 249B | | +22.43% | 210B | | +13.33% | 170B | | +20.47% | 169B | | +12.13% | 165B | | +3.47% | 144B | | -11.88% | 139B |
Other Banks
|