Stock UDC UNIDEVICE AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials UniDevice AG

Equities

UDC

DE000A11QLU3

Phones & Handheld Devices

Delayed Xetra
Other stock markets
 07:37:38 29/04/2024 pm IST 		5-day change 1st Jan Change
0.1 EUR -20.32% Intraday chart for UniDevice AG -36.31% -91.19%
2023 UniDevice AG Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 UniDevice AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 24.08 21.97 36.72 26.04 18.22 1.889 1.889 -
Enterprise Value (EV) 1 24.08 21.97 36.72 26.04 18.22 5.689 6.389 5.989
P/E ratio - 9.97 x 10.5 x 15.2 x 6.68 x 1.05 x 0.72 x 0.6 x
Yield - 4.79% 4.92% 4.05% 9.45% 95.6% 87.6% 99.6%
Capitalization / Revenue 0.08 x 0.06 x 0.09 x 0.07 x 0.04 x 0 x 0 x 0 x
EV / Revenue 0.08 x 0.06 x 0.09 x 0.07 x 0.04 x 0.01 x 0.01 x 0.01 x
EV / EBITDA - 5.59 x 6.86 x - 3.14 x 1.68 x 1.51 x 1.18 x
EV / FCF - 21.9 x - - 3.15 x 1.92 x 4.08 x 2.51 x
FCF Yield - 4.57% - - 31.7% 52% 24.5% 39.8%
Price to Book - - - - 0.78 x 0.08 x 0.08 x 0.07 x
Nbr of stocks (in thousands) 15,050 15,050 15,050 15,050 14,347 15,050 15,050 -
Reference price 2 1.600 1.460 2.440 1.730 1.270 0.1255 0.1255 0.1255
Announcement Date 10/05/19 14/05/20 14/05/21 20/05/22 22/05/23 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 317.3 358.5 404.8 348 460.5 431.1 464.7 487.9
EBITDA 1 - 3.928 5.353 - 5.801 3.395 4.24 5.065
EBIT 1 - 3.484 5.128 - 4.709 3.35 4.19 4.99
Operating Margin - 0.97% 1.27% - 1.02% 0.78% 0.9% 1.02%
Earnings before Tax (EBT) 1 - - - - - 2.3 3.1 4.2
Net income 1 - 2.208 3.51 1.723 2.897 1.8 2.65 3.18
Net margin - 0.62% 0.87% 0.5% 0.63% 0.42% 0.57% 0.65%
EPS 2 - 0.1464 0.2332 0.1140 0.1900 0.1200 0.1750 0.2100
Free Cash Flow 1 - 1.004 - - 5.777 2.96 1.565 2.385
FCF margin - 0.28% - - 1.25% 0.69% 0.34% 0.49%
FCF Conversion (EBITDA) - 25.55% - - 99.59% 87.19% 36.91% 47.09%
FCF Conversion (Net income) - 45.47% - - 199.42% 164.44% 59.06% 75%
Dividend per Share 2 - 0.0700 0.1200 0.0700 0.1200 0.1200 0.1100 0.1250
Announcement Date 10/05/19 14/05/20 14/05/21 20/05/22 22/05/23 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - 3.8 4.5 4.1
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - 1.119 x 1.061 x 0.8095 x
Free Cash Flow 1 - 1 - - 5.78 2.96 1.57 2.39
ROE (net income / shareholders' equity) - - - - 12.9% 7% 9% 11.7%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - - 1.620 1.570 1.590 1.690
Cash Flow per Share 2 - - - - 0.3900 0.3400 0.1000 0.1600
Capex 1 - 0.1 - - 0.05 0.26 0.33 0.35
Capex / Sales - 0.03% - - 0.01% 0.06% 0.07% 0.07%
Announcement Date 10/05/19 14/05/20 14/05/21 20/05/22 22/05/23 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for UniDevice AG

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Phones & Handheld Devices

1st Jan change Capi.
UNIDEVICE AG Stock UniDevice AG
-91.19% 2.02M
SHENZHEN AISIDI CO., LTD. Stock Shenzhen Aisidi Co., Ltd.
+22.71% 1.95B
HTC CORPORATION Stock HTC Corporation
-18.03% 1.07B
JNTC CO., LTD. Stock JNTC Co., Ltd.
+66.81% 831M
MERRY ELECTRONICS CO., LTD. Stock Merry Electronics Co., Ltd.
+9.13% 803M
SK NETWORKS COMPANY LIMITED Stock SK Networks Company Limited
-11.48% 763M
SHELLY GROUP AD Stock Shelly Group AD
+44.37% 670M
NINGBO BIRD CO.,LTD. Stock Ningbo Bird Co.,Ltd.
-29.73% 358M
OPTIEMUS INFRACOM LIMITED Stock Optiemus Infracom Limited
-9.73% 287M
SMART SHARE GLOBAL LIMITED Stock Smart Share Global Limited
+25.75% 160M
Other Phones & Handheld Devices
  1. Stock Market
  2. Equities
  3. UDC Stock
  4. Financials UniDevice AG