Financials Ulusoy Elektrik Imalat Taahhüt ve Ticaret

Equities

ULUSE

TREULET00014

Electrical Components & Equipment

Market Closed - Borsa Istanbul 08:35:21 28/06/2024 pm IST 5-day change 1st Jan Change
177.6 TRY -0.28% Intraday chart for Ulusoy Elektrik Imalat Taahhüt ve Ticaret +0.91% +35.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,277 2,128 4,108 4,800 18,800 10,504
Enterprise Value (EV) 1 1,194 1,973 4,011 5,011 19,212 11,319
P/E ratio 10.1 x 23.5 x 546 x -64.5 x 317 x -23 x
Yield - - - - - -
Capitalization / Revenue 2.26 x 4.37 x 6.22 x 5.02 x 8.29 x 2.43 x
EV / Revenue 2.11 x 4.05 x 6.07 x 5.24 x 8.48 x 2.62 x
EV / EBITDA 7.22 x 21.1 x 58.2 x 262 x 72.4 x 83.4 x
EV / FCF 32.5 x 105 x -172 x -28.2 x 243 x 128 x
FCF Yield 3.07% 0.95% -0.58% -3.55% 0.41% 0.78%
Price to Book 4.22 x 5.45 x 10.3 x 15.1 x 52.8 x 18.7 x
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,000 80,000 80,000
Reference price 2 15.96 26.60 51.35 60.00 235.0 131.3
Announcement Date 11/03/19 20/04/20 11/03/21 11/03/22 13/03/23 04/06/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 565.4 486.8 661 955.4 2,267 4,328
EBITDA 1 165.4 93.3 68.95 19.09 265.3 135.7
EBIT 1 159.1 87.65 56.81 4.931 239.8 46.17
Operating Margin 28.14% 18% 8.59% 0.52% 10.58% 1.07%
Earnings before Tax (EBT) 1 163.8 108.3 3.554 -76.69 33.8 -455.4
Net income 1 125.9 90.44 7.518 -74.41 59.37 -455.9
Net margin 22.27% 18.58% 1.14% -7.79% 2.62% -10.53%
EPS 2 1.574 1.131 0.0940 -0.9301 0.7421 -5.699
Free Cash Flow 1 36.69 18.74 -23.3 -177.8 79.16 88.12
FCF margin 6.49% 3.85% -3.53% -18.61% 3.49% 2.04%
FCF Conversion (EBITDA) 22.18% 20.08% - - 29.84% 64.96%
FCF Conversion (Net income) 29.14% 20.72% - - 133.33% -
Dividend per Share - - - - - -
Announcement Date 11/03/19 20/04/20 11/03/21 11/03/22 13/03/23 04/06/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 211 412 815
Net Cash position 1 82.6 155 97.1 - - -
Leverage (Debt/EBITDA) - - - 11.05 x 1.553 x 6.008 x
Free Cash Flow 1 36.7 18.7 -23.3 -178 79.2 88.1
ROE (net income / shareholders' equity) 49.7% 26.1% 1.88% -20.8% 17.6% -55.9%
ROA (Net income/ Total Assets) 30.2% 12.3% 6.02% 0.32% 9.76% 0.86%
Assets 1 417 738.2 124.9 -23,480 608.6 -53,152
Book Value Per Share 2 3.780 4.880 5.010 3.960 4.450 7.030
Cash Flow per Share 2 1.070 1.960 1.300 0.4500 1.240 3.840
Capex 1 6.57 18.1 41.1 63 25.9 70.3
Capex / Sales 1.16% 3.71% 6.22% 6.6% 1.14% 1.62%
Announcement Date 11/03/19 20/04/20 11/03/21 11/03/22 13/03/23 04/06/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. ULUSE Stock
  4. Financials Ulusoy Elektrik Imalat Taahhüt ve Ticaret