End-of-day quote
Korea S.E.
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12,470
KRW
|
+0.89%
|
|
+0.97%
|
-2.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,32,193
|
3,32,735
|
4,47,500
|
2,69,986
|
2,71,637
|
2,11,530
|
Enterprise Value (EV)
1 |
-3,098
|
1,76,980
|
2,68,301
|
74,508
|
85,000
|
-5,441
|
P/E ratio
|
13.8
x
|
47.5
x
|
46.9
x
|
13.5
x
|
18.6
x
|
15.1
x
|
Yield
|
1.88%
|
0.65%
|
0.63%
|
2.14%
|
1.52%
|
1.95%
|
Capitalization / Revenue
|
1.53
x
|
2.96
x
|
3.69
x
|
1.79
x
|
1.79
x
|
1.23
x
|
EV / Revenue
|
-0.04
x
|
1.57
x
|
2.21
x
|
0.49
x
|
0.56
x
|
-0.03
x
|
EV / EBITDA
|
-0.16
x
|
10.7
x
|
11.1
x
|
2.09
x
|
2.79
x
|
-0.15
x
|
EV / FCF
|
-0.62
x
|
10.4
x
|
17.4
x
|
5.75
x
|
-8.13
x
|
-0.22
x
|
FCF Yield
|
-162%
|
9.58%
|
5.74%
|
17.4%
|
-12.3%
|
-453%
|
Price to Book
|
0.67
x
|
1.66
x
|
2.15
x
|
1.2
x
|
1.17
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
16,566
|
16,513
|
16,513
|
16,513
|
16,513
|
16,513
|
Reference price
2 |
7,980
|
20,150
|
27,100
|
16,350
|
16,450
|
12,810
|
Announcement Date
|
18/03/19
|
16/03/20
|
17/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
86,222
|
1,12,451
|
1,21,382
|
1,50,996
|
1,51,583
|
1,71,600
|
EBITDA
1 |
19,921
|
16,516
|
24,262
|
35,608
|
30,474
|
36,060
|
EBIT
1 |
17,422
|
13,688
|
21,632
|
32,925
|
27,409
|
32,598
|
Operating Margin
|
20.21%
|
12.17%
|
17.82%
|
21.81%
|
18.08%
|
19%
|
Earnings before Tax (EBT)
1 |
18,976
|
16,705
|
23,628
|
45,885
|
35,664
|
39,298
|
Net income
1 |
9,000
|
7,000
|
9,552
|
20,055
|
14,592
|
13,991
|
Net margin
|
10.44%
|
6.23%
|
7.87%
|
13.28%
|
9.63%
|
8.15%
|
EPS
2 |
578.4
|
423.9
|
578.0
|
1,214
|
883.7
|
847.3
|
Free Cash Flow
1 |
5,027
|
16,958
|
15,387
|
12,948
|
-10,457
|
24,652
|
FCF margin
|
5.83%
|
15.08%
|
12.68%
|
8.58%
|
-6.9%
|
14.37%
|
FCF Conversion (EBITDA)
|
25.23%
|
102.67%
|
63.42%
|
36.36%
|
-
|
68.36%
|
FCF Conversion (Net income)
|
55.85%
|
242.26%
|
161.08%
|
64.57%
|
-
|
176.2%
|
Dividend per Share
2 |
150.0
|
130.0
|
170.0
|
350.0
|
250.0
|
250.0
|
Announcement Date
|
18/03/19
|
16/03/20
|
17/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,35,291
|
1,55,756
|
1,79,199
|
1,95,478
|
1,86,638
|
2,16,972
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,027
|
16,958
|
15,387
|
12,948
|
-10,457
|
24,652
|
ROE (net income / shareholders' equity)
|
8.31%
|
5.56%
|
7.15%
|
12.7%
|
8.49%
|
8.66%
|
ROA (Net income/ Total Assets)
|
4.95%
|
2.98%
|
4.41%
|
6.14%
|
4.78%
|
5.39%
|
Assets
1 |
1,81,847
|
2,34,863
|
2,16,579
|
3,26,648
|
3,05,504
|
2,59,725
|
Book Value Per Share
2 |
11,867
|
12,132
|
12,591
|
13,634
|
14,020
|
14,656
|
Cash Flow per Share
2 |
3,705
|
6,000
|
5,589
|
3,076
|
6,157
|
4,043
|
Capex
1 |
807
|
141
|
394
|
810
|
1,469
|
124
|
Capex / Sales
|
0.94%
|
0.12%
|
0.32%
|
0.54%
|
0.97%
|
0.07%
|
Announcement Date
|
18/03/19
|
16/03/20
|
17/03/21
|
21/03/22
|
21/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -2.65% | 15Cr | | -11.76% | 793.47Cr | | -18.03% | 279.63Cr | | +18.71% | 231.71Cr | | -38.72% | 140.47Cr | | -7.33% | 107.25Cr | | -14.87% | 104.38Cr | | -17.90% | 73Cr | | +41.57% | 65Cr | | -14.44% | 54Cr |
Network Equipment
|