Financials U.C.A. AG

Equities

UCA1

DE000A12UK57

Investment Management & Fund Operators

Market Closed - Deutsche Boerse AG 11:33:25 31/05/2024 am IST 5-day change 1st Jan Change
29.4 EUR -2.00% Intraday chart for U.C.A. AG +1.38% +10.53%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.47 9.162 10.1 15.96 17.45 16.58
Enterprise Value (EV) 1 5.831 5.134 5.477 13.08 15.38 -143.6
P/E ratio -6.13 x 16.1 x 4.11 x 6.01 x 16.1 x -
Yield - - 19.8% 11.7% 10.7% -
Capitalization / Revenue - - - - - 2,61,911 x
EV / Revenue - - - - - -22,68,993 x
EV / EBITDA -10.5 x 40.2 x 1.98 x 8.46 x 99.7 x -8.14 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.27 x 1.04 x 0.93 x 1.39 x 1.63 x -
Nbr of stocks (in thousands) 623 623 623 623 623 623
Reference price 2 16.80 14.70 16.20 25.60 28.00 26.60
Announcement Date 23/05/19 18/04/20 21/05/21 18/05/22 24/05/23 22/05/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - 63.3
EBITDA 1 -0.5567 0.1277 2.768 1.546 0.1543 17.65
EBIT 1 -0.559 0.1264 2.765 1.543 0.1505 17.41
Operating Margin - - - - - 27.51%
Earnings before Tax (EBT) 1 -1.699 0.5797 2.467 2.669 1.091 130.1
Net income 1 -1.71 0.5682 2.455 2.656 1.082 129.5
Net margin - - - - - 204.65%
EPS 2 -2.743 0.9116 3.939 4.262 1.736 -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 3.200 3.000 3.000 -
Announcement Date 23/05/19 18/04/20 21/05/21 18/05/22 24/05/23 22/05/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4.64 4.03 4.62 2.88 2.07 160
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -18.3% 6.66% 25% 23.8% 9.74% 25.3%
ROA (Net income/ Total Assets) -3.33% 0.81% 15.5% 7.66% 0.75% 1.85%
Assets 1 51.36 70.34 15.84 34.69 145.1 7,014
Book Value Per Share 2 13.20 14.20 17.40 18.50 17.20 -
Cash Flow per Share 2 5.820 5.280 5.470 2.720 2.670 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 23/05/19 18/04/20 21/05/21 18/05/22 24/05/23 22/05/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA