Market Closed -
Bombay S.E.
03:30:52 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
4,274
INR
|
+4.24%
|
|
-0.40%
|
-5.48%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
16,812
|
6,823
|
13,601
|
12,203
|
19,537
|
31,392
|
-
|
-
|
Enterprise Value (EV)
1 |
16,812
|
6,823
|
13,601
|
12,203
|
25,801
|
37,934
|
39,484
|
39,636
|
P/E ratio
|
16.3
x
|
8.08
x
|
18.7
x
|
29.4
x
|
-
|
-
|
25.9
x
|
24.5
x
|
Yield
|
1.82%
|
-
|
1.69%
|
-
|
1.26%
|
1.21%
|
0.7%
|
0.7%
|
Capitalization / Revenue
|
0.71
x
|
-
|
0.73
x
|
-
|
0.68
x
|
1.09
x
|
1.02
x
|
0.92
x
|
EV / Revenue
|
0.71
x
|
-
|
0.73
x
|
-
|
0.9
x
|
1.38
x
|
1.28
x
|
1.17
x
|
EV / EBITDA
|
6.49
x
|
-
|
6.08
x
|
-
|
12
x
|
13.5
x
|
12.6
x
|
11.9
x
|
EV / FCF
|
-46.3
x
|
-
|
-
|
-
|
172
x
|
-1,482
x
|
62
x
|
71
x
|
FCF Yield
|
-2.16%
|
-
|
-
|
-
|
0.58%
|
-0.07%
|
1.61%
|
1.41%
|
Price to Book
|
2.26
x
|
-
|
1.62
x
|
-
|
1.88
x
|
2.69
x
|
2.59
x
|
2.38
x
|
Nbr of stocks (in thousands)
|
7,657
|
7,657
|
7,657
|
7,657
|
7,657
|
7,657
|
-
|
-
|
Reference price
2 |
2,196
|
891.1
|
1,776
|
1,594
|
2,551
|
4,100
|
4,100
|
4,100
|
Announcement Date
|
23/05/19
|
20/08/20
|
25/05/21
|
25/05/22
|
23/05/23
|
11/05/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
23,818
|
-
|
18,758
|
-
|
28,654
|
27,540
|
30,876
|
33,962
|
EBITDA
1 |
2,592
|
-
|
2,235
|
-
|
2,158
|
2,818
|
3,123
|
3,333
|
EBIT
1 |
1,764
|
-
|
1,224
|
-
|
1,273
|
1,833
|
2,022
|
2,112
|
Operating Margin
|
7.41%
|
-
|
6.52%
|
-
|
4.44%
|
6.66%
|
6.55%
|
6.22%
|
Earnings before Tax (EBT)
1 |
1,533
|
-
|
964.6
|
-
|
912.9
|
1,390
|
1,622
|
1,710
|
Net income
1 |
1,032
|
844.2
|
727.6
|
415.7
|
701.2
|
1,036
|
1,213
|
1,279
|
Net margin
|
4.33%
|
-
|
3.88%
|
-
|
2.45%
|
3.76%
|
3.93%
|
3.77%
|
EPS
|
134.7
|
110.2
|
95.02
|
54.29
|
-
|
-
|
158.4
|
167.0
|
Free Cash Flow
1 |
-363.3
|
-
|
-
|
-
|
150
|
-25.6
|
637
|
558
|
FCF margin
|
-1.53%
|
-
|
-
|
-
|
0.52%
|
-0.09%
|
2.06%
|
1.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
6.95%
|
20.06%
|
20.4%
|
16.74%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
21.39%
|
50.49%
|
52.51%
|
43.63%
|
Dividend per Share
2 |
40.00
|
-
|
30.00
|
-
|
32.05
|
47.34
|
28.60
|
28.60
|
Announcement Date
|
23/05/19
|
20/08/20
|
25/05/21
|
25/05/22
|
23/05/23
|
11/05/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
---|
Net sales
1 |
5,533
|
5,810
|
4,760
|
6,680
|
EBITDA
1 |
774.3
|
773.4
|
240.8
|
617.2
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/21
|
25/05/21
|
06/08/21
|
11/11/21
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
6,264
|
8,031
|
8,092
|
8,244
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
2.903
x
|
2.85
x
|
2.591
x
|
2.473
x
|
Free Cash Flow
1 |
-363
|
-
|
-
|
-
|
150
|
-25.6
|
637
|
558
|
ROE (net income / shareholders' equity)
|
14.8%
|
-
|
9.08%
|
-
|
7.47%
|
9.61%
|
10.4%
|
10.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
970.0
|
-
|
1,095
|
-
|
1,358
|
1,454
|
1,584
|
1,723
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,190
|
-
|
959
|
-
|
2,069
|
2,434
|
2,180
|
1,900
|
Capex / Sales
|
4.99%
|
-
|
5.11%
|
-
|
7.22%
|
8.84%
|
7.06%
|
5.59%
|
Announcement Date
|
23/05/19
|
20/08/20
|
25/05/21
|
25/05/22
|
23/05/23
|
11/05/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.48% | 376M | | +25.75% | 7.41B | | -0.09% | 6.36B | | +10.69% | 4.95B | | -1.32% | 3.94B | | +19.35% | 3.94B | | -4.21% | 3.71B | | +16.46% | 3.37B | | +33.86% | 2.86B | | +5.41% | 1.67B |
Tire & Tube Manufacturers
|