Market Closed -
Bombay S.E.
03:30:53 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
120.9
INR
|
+1.00%
|
|
-0.86%
|
-5.47%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5,689
|
3,940
|
1,341
|
4,147
|
4,558
|
4,077
|
Enterprise Value (EV)
1 |
11,000
|
9,597
|
7,302
|
8,129
|
9,984
|
9,377
|
P/E ratio
|
26.8
x
|
25.3
x
|
6.26
x
|
9.59
x
|
22.6
x
|
10.1
x
|
Yield
|
0.88%
|
1.27%
|
4.98%
|
4.02%
|
1.46%
|
2.86%
|
Capitalization / Revenue
|
0.32
x
|
0.22
x
|
0.07
x
|
0.31
x
|
0.25
x
|
0.17
x
|
EV / Revenue
|
0.63
x
|
0.54
x
|
0.4
x
|
0.61
x
|
0.54
x
|
0.39
x
|
EV / EBITDA
|
14.6
x
|
12.8
x
|
7.95
x
|
7.76
x
|
16.4
x
|
9.39
x
|
EV / FCF
|
-74
x
|
-34.2
x
|
8.47
x
|
4.59
x
|
-10.1
x
|
29.4
x
|
FCF Yield
|
-1.35%
|
-2.92%
|
11.8%
|
21.8%
|
-9.88%
|
3.4%
|
Price to Book
|
1.19
x
|
0.81
x
|
0.28
x
|
0.79
x
|
0.86
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
66,731
|
66,731
|
66,731
|
66,731
|
66,731
|
66,731
|
Reference price
2 |
85.25
|
59.05
|
20.10
|
62.15
|
68.30
|
61.10
|
Announcement Date
|
02/08/18
|
28/08/19
|
07/09/20
|
23/08/21
|
04/08/22
|
17/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,514
|
17,638
|
18,101
|
13,420
|
18,438
|
23,936
|
EBITDA
1 |
754.9
|
749.6
|
918.3
|
1,048
|
609.6
|
998.5
|
EBIT
1 |
670.7
|
655
|
819.5
|
971
|
538.9
|
927.4
|
Operating Margin
|
3.83%
|
3.71%
|
4.53%
|
7.24%
|
2.92%
|
3.87%
|
Earnings before Tax (EBT)
1 |
319.7
|
231.5
|
280.6
|
597.7
|
259.5
|
520.4
|
Net income
1 |
212.6
|
155.6
|
214.2
|
432.7
|
201.8
|
401.9
|
Net margin
|
1.21%
|
0.88%
|
1.18%
|
3.22%
|
1.09%
|
1.68%
|
EPS
2 |
3.186
|
2.330
|
3.209
|
6.480
|
3.020
|
6.020
|
Free Cash Flow
1 |
-148.6
|
-280.5
|
861.8
|
1,770
|
-986.5
|
319
|
FCF margin
|
-0.85%
|
-1.59%
|
4.76%
|
13.19%
|
-5.35%
|
1.33%
|
FCF Conversion (EBITDA)
|
-
|
-
|
93.85%
|
168.88%
|
-
|
31.94%
|
FCF Conversion (Net income)
|
-
|
-
|
402.42%
|
409.01%
|
-
|
79.37%
|
Dividend per Share
2 |
0.7500
|
0.7500
|
1.000
|
2.500
|
1.000
|
1.750
|
Announcement Date
|
02/08/18
|
28/08/19
|
07/09/20
|
23/08/21
|
04/08/22
|
17/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,312
|
5,657
|
5,961
|
3,981
|
5,426
|
5,299
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.036
x
|
7.546
x
|
6.491
x
|
3.799
x
|
8.901
x
|
5.307
x
|
Free Cash Flow
1 |
-149
|
-280
|
862
|
1,770
|
-986
|
319
|
ROE (net income / shareholders' equity)
|
4.56%
|
3.24%
|
4.44%
|
8.62%
|
3.84%
|
7.39%
|
ROA (Net income/ Total Assets)
|
3.48%
|
3.1%
|
3.54%
|
4.52%
|
2.52%
|
3.95%
|
Assets
1 |
6,115
|
5,023
|
6,045
|
9,564
|
8,004
|
10,165
|
Book Value Per Share
2 |
71.40
|
72.50
|
72.00
|
78.40
|
79.10
|
84.00
|
Cash Flow per Share
2 |
1.650
|
0.9900
|
0.3500
|
0.8500
|
1.220
|
1.200
|
Capex
1 |
92.2
|
150
|
30.9
|
11.6
|
10.9
|
77.3
|
Capex / Sales
|
0.53%
|
0.85%
|
0.17%
|
0.09%
|
0.06%
|
0.32%
|
Announcement Date
|
02/08/18
|
28/08/19
|
07/09/20
|
23/08/21
|
04/08/22
|
17/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +41.53% | 619.59Cr | | -16.48% | 399.58Cr | | -17.07% | 276.11Cr | | +30.98% | 240.57Cr | | -41.57% | 125.35Cr | | -20.67% | 124.97Cr | | +34.61% | 83Cr | | -6.02% | 75Cr | | -15.52% | 74Cr |
Jewelry & Watch Retailers
|