Financials Tranway Technologies Limited

Equities

TRANWAY

INE0BIW01023

Business Support Services

Market Closed - Bombay S.E. 03:30:58 09/07/2024 pm IST 5-day change 1st Jan Change
7.1 INR -0.42% Intraday chart for Tranway Technologies Limited 0.00% -10.69%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 108.7 112.5 119.2 106
Enterprise Value (EV) 1 178.3 166.1 159.5 143.5
P/E ratio -15.6 x 118 x 11.7 x 31.3 x
Yield - - - -
Capitalization / Revenue 1.97 x 1.79 x 1.2 x 1.31 x
EV / Revenue 3.22 x 2.64 x 1.61 x 1.77 x
EV / EBITDA 10,22,11,966 x 3,68,00,961 x 1,03,26,288 x 2,14,44,793 x
EV / FCF -1.85 x 10.5 x 15.1 x 133 x
FCF Yield -54.1% 9.5% 6.61% 0.75%
Price to Book 0.69 x 0.71 x 0.71 x 0.62 x
Nbr of stocks (in thousands) 10,599 10,599 10,599 10,599
Reference price 2 10.26 10.61 11.25 10.00
Announcement Date 04/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 39.39 51.75 55.3 62.94 99.33 81.07
EBITDA - 6.82 1.744 4.514 15.45 6.693
EBIT 1 2.897 5.325 0.4913 3.663 14.79 6.009
Operating Margin 7.35% 10.29% 0.89% 5.82% 14.89% 7.41%
Earnings before Tax (EBT) 1 1.532 3.249 -1.865 1.242 13 4.747
Net income 1 1.138 2.402 -2.152 0.9996 10.19 3.406
Net margin 2.89% 4.64% -3.89% 1.59% 10.25% 4.2%
EPS 2 2.708 5.719 -0.6559 0.0900 0.9600 0.3200
Free Cash Flow 1 -10.02 2.241 -96.4 15.79 10.54 1.08
FCF margin -25.43% 4.33% -174.32% 25.09% 10.61% 1.33%
FCF Conversion (EBITDA) - 32.86% - 349.79% 68.26% 16.14%
FCF Conversion (Net income) - 93.3% - 1,579.36% 103.52% 31.71%
Dividend per Share - - - - - -
Announcement Date 09/01/20 09/01/20 04/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 15 12.6 69.5 53.6 40.3 37.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 1.852 x 39.86 x 11.89 x 2.608 x 5.609 x
Free Cash Flow 1 -10 2.24 -96.4 15.8 10.5 1.08
ROE (net income / shareholders' equity) 44.6% 55.5% -2.66% 0.64% 6.27% 2.01%
ROA (Net income/ Total Assets) 10.3% 14.6% 0.24% 0.97% 3.9% 1.6%
Assets 1 11.03 16.45 -908.8 102.8 260.9 213.1
Book Value Per Share 2 7.410 13.20 14.80 14.90 15.80 16.10
Cash Flow per Share 2 1.050 1.560 0.3900 0.6800 1.300 0.4200
Capex 1 4.64 0.31 5.92 0.3 0.94 0.1
Capex / Sales 11.77% 0.61% 10.7% 0.48% 0.94% 0.12%
Announcement Date 09/01/20 09/01/20 04/12/20 08/09/21 08/09/22 08/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRANWAY Stock
  4. Financials Tranway Technologies Limited