End-of-day quote
Taiwan S.E.
03:30:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
162
TWD
|
-1.82%
|
|
-0.61%
|
-2.99%
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,073
|
14,448
|
12,452
|
12,079
|
-
|
Enterprise Value (EV)
1 |
4,073
|
14,448
|
12,452
|
11,421
|
11,343
|
P/E ratio
|
22.7
x
|
-
|
28.6
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
2.56%
|
3.1%
|
Capitalization / Revenue
|
-
|
15.8
x
|
-
|
8.86
x
|
7.58
x
|
EV / Revenue
|
-
|
15.8
x
|
-
|
8.38
x
|
7.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
19.7
x
|
16.2
x
|
EV / FCF
|
-
|
-
|
-
|
31.6
x
|
27.2
x
|
FCF Yield
|
-
|
-
|
-
|
3.16%
|
3.68%
|
Price to Book
|
-
|
-
|
-
|
5.41
x
|
5.7
x
|
Nbr of stocks (in thousands)
|
66,735
|
74,612
|
74,564
|
74,564
|
-
|
Reference price
2 |
61.04
|
193.6
|
167.0
|
162.0
|
162.0
|
Announcement Date
|
23/03/21
|
17/03/22
|
13/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
916.7
|
-
|
1,363
|
1,594
|
EBITDA
1 |
-
|
-
|
-
|
581
|
701
|
EBIT
1 |
-
|
312.3
|
-
|
525
|
646
|
Operating Margin
|
-
|
34.07%
|
-
|
38.52%
|
40.53%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
164.1
|
-
|
436.5
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
2.684
|
-
|
5.830
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
361
|
417
|
FCF margin
|
-
|
-
|
-
|
26.49%
|
26.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
62.13%
|
59.49%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
4.140
|
5.030
|
Announcement Date
|
23/03/21
|
17/03/22
|
13/03/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
236.6
|
-
|
281.2
|
244.1
|
222.1
|
345.2
|
278.1
|
342
|
339
|
416
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
95.86
|
-
|
97.8
|
94.24
|
57.71
|
134.6
|
79.86
|
124
|
139
|
178
|
Operating Margin
|
40.52%
|
-
|
34.79%
|
38.61%
|
25.98%
|
39%
|
28.72%
|
36.26%
|
41%
|
42.79%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
57.68
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
0.7727
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/03/22
|
04/05/22
|
11/08/22
|
11/11/22
|
10/05/23
|
08/08/23
|
10/05/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
658
|
736
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
361
|
417
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
18.9%
|
21.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
16.2%
|
18.3%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
29.90
|
28.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
128
|
128
|
Capex / Sales
|
-
|
-
|
-
|
9.39%
|
8.03%
|
Announcement Date
|
23/03/21
|
17/03/22
|
13/03/24
|
-
|
-
|
Average target price
200
TWD Spread / Average Target +23.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.99% | 382M | | +16.23% | 114B | | -0.54% | 29.67B | | +11.28% | 22.5B | | -8.68% | 19.27B | | -9.33% | 16.93B | | +17.13% | 16.35B | | -2.04% | 11.77B | | +2.71% | 11.18B | | +17.92% | 8.49B |
Other Electronic Equipment & Parts
|