Stock GRAMF TPCO HOLDING CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials TPCO Holding Corp.

Equities

GRAMF

CA87270T1066

Market Closed - OTC Markets
Other stock markets
 12:37:55 01/06/2024 am IST 		5-day change 1st Jan Change
0.21 USD +7.69% Intraday chart for TPCO Holding Corp. -8.50% +32.33%
2023 TPCO Holding Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI
2023 Gold Flora, LLC completed the acquisition of TPCO Holding Corp. (OTCPK:GRAM.F) from GRHP Investments LLC and others in a merger of equals reverse merger transaction. CI

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 735.9 134.9 15.7
Enterprise Value (EV) 1 735.9 37.63 -13.13
P/E ratio -18.2 x -0.22 x -0.06 x
Yield - - -
Capitalization / Revenue - 7,78,021 x 1,87,702 x
EV / Revenue - 7,78,021 x 1,87,702 x
EV / EBITDA - -13,29,083 x -1,84,974 x
EV / FCF 2,28,55,613 x 2,42,240 x -5,73,769 x
FCF Yield 0% 0% -0%
Price to Book -226 x 0.37 x 0.1 x
Nbr of stocks (in thousands) 72,719 97,065 1,07,527
Reference price 2 10.12 1.390 0.1460
Announcement Date 15/03/21 31/03/22 03/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales - - 173.4 83.64
EBITDA - - -101.5 -84.87
EBIT 1 -1.102 -2.497 -129.1 -112.4
Operating Margin - - -74.46% -134.36%
Earnings before Tax (EBT) 1 -12.36 -40.37 -589.4 -252.7
Net income 1 -12.36 -40.37 -587.1 -242.6
Net margin - - -338.53% -290.1%
EPS - -0.5551 -6.179 -2.364
Free Cash Flow - 32.2 557 -27.36
FCF margin - - 321.18% -32.71%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 30/03/20 15/03/21 31/03/22 03/04/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt - - - -
Net Cash position - - 97.3 28.8
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - 32.2 557 -27.4
ROE (net income / shareholders' equity) - -922% -314% -84.4%
ROA (Net income/ Total Assets) - -0.26% -13.7% -16.5%
Assets 1 - 15,373 4,289 1,472
Book Value Per Share 2 0.1700 -0.0400 3.720 1.500
Cash Flow per Share - - 1.700 0.8700
Capex - - 9.76 3.32
Capex / Sales - - 5.63% 3.97%
Announcement Date 30/03/20 15/03/21 31/03/22 03/04/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GRAMF Stock
  4. Financials TPCO Holding Corp.