Stock 5271 TOYO ASANO FOUNDATION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Toyo Asano Foundation Co., Ltd.

Equities

5271

JP3554200000

Construction Materials

Market Closed - Japan Exchange
Other stock markets
 06:35:51 10/05/2024 am IST 		5-day change 1st Jan Change
2,172 JPY +0.14% Intraday chart for Toyo Asano Foundation Co., Ltd. 0.00% +7.95%
2023 Toyo Asano Foundation Co., Ltd. Reports Earnings Results for the Full Year Ended February 28, 2023 CI
2023 Fujimi Koken Co., Ltd agree to acquire Nihon Segment Industrial Corp from Toyo Asano Foundation Co., Ltd. and JFE Metal Products & Engineering Inc. CI

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 3,488 3,151 2,151 2,280 1,859 2,037
Enterprise Value (EV) 1 8,019 7,006 6,131 5,857 6,290 6,675
P/E ratio 7.29 x 3.9 x 22.3 x 14.3 x 16.3 x -10.7 x
Yield 1.82% 4.03% 4.52% 2.84% 3.48% 3.18%
Capitalization / Revenue 0.22 x 0.19 x 0.16 x 0.14 x 0.1 x 0.11 x
EV / Revenue 0.5 x 0.43 x 0.46 x 0.36 x 0.35 x 0.37 x
EV / EBITDA 5.77 x 3.86 x 8.5 x 6.55 x 8.27 x 7.71 x
EV / FCF 18.2 x 6.23 x 14.7 x 7 x -5.25 x -32.2 x
FCF Yield 5.49% 16.1% 6.81% 14.3% -19% -3.1%
Price to Book 1.2 x 0.95 x 0.64 x 0.67 x 0.5 x 0.6 x
Nbr of stocks (in thousands) 1,269 1,269 1,296 1,296 1,296 1,296
Reference price 2 2,749 2,483 1,660 1,760 1,435 1,572
Announcement Date 24/05/18 28/05/19 26/05/20 25/05/21 24/05/22 23/05/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 16,138 16,464 13,390 16,421 17,760 18,259
EBITDA 1 1,390 1,816 721 894 761 866
EBIT 1 756 1,296 234 304 142 229
Operating Margin 4.68% 7.87% 1.75% 1.85% 0.8% 1.25%
Earnings before Tax (EBT) 1 688 1,213 196 274 207 -79
Net income 1 474 807 96 160 114 -191
Net margin 2.94% 4.9% 0.72% 0.97% 0.64% -1.05%
EPS 2 376.9 636.0 74.57 123.5 87.99 -147.4
Free Cash Flow 1 440.2 1,125 417.6 837 -1,198 -207
FCF margin 2.73% 6.83% 3.12% 5.1% -6.75% -1.13%
FCF Conversion (EBITDA) 31.67% 61.94% 57.92% 93.62% - -
FCF Conversion (Net income) 92.88% 139.39% 435.03% 523.12% - -
Dividend per Share 2 50.00 100.0 75.00 50.00 50.00 50.00
Announcement Date 24/05/18 28/05/19 26/05/20 25/05/21 24/05/22 23/05/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,039 7,207 7,335 5,644 5,088 9,942 3,956 4,005 7,412 4,588
EBITDA - - - - - - - - - -
EBIT 1 153 109 -148 79 117 337 -54 316 567 221
Operating Margin 2.53% 1.51% -2.02% 1.4% 2.3% 3.39% -1.37% 7.89% 7.65% 4.82%
Earnings before Tax (EBT) 1 156 75 -81 79 106 327 -61 310 566 225
Net income 1 86 35 -54 44 66 218 -86 167 338 144
Net margin 1.42% 0.49% -0.74% 0.78% 1.3% 2.19% -2.17% 4.17% 4.56% 3.14%
EPS 2 67.43 27.13 -42.07 34.32 51.38 168.5 -66.21 128.9 261.2 111.2
Dividend per Share 25.00 25.00 25.00 - - 25.00 - - 35.00 -
Announcement Date 11/10/19 09/10/20 08/10/21 07/01/22 08/07/22 07/10/22 13/01/23 07/07/23 06/10/23 12/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 4,531 3,855 3,980 3,577 4,431 4,638
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.26 x 2.123 x 5.52 x 4.001 x 5.823 x 5.356 x
Free Cash Flow 1 440 1,125 418 837 -1,198 -207
ROE (net income / shareholders' equity) 17% 25.3% 2.82% 4.64% 3.15% -5.25%
ROA (Net income/ Total Assets) 3.11% 5.3% 0.99% 1.2% 0.51% 0.88%
Assets 1 15,247 15,220 9,729 13,288 22,162 -21,719
Book Value Per Share 2 2,289 2,622 2,576 2,635 2,842 2,630
Cash Flow per Share 2 1,463 1,676 1,321 1,991 1,606 1,176
Capex 1 167 178 463 855 934 335
Capex / Sales 1.03% 1.08% 3.46% 5.21% 5.26% 1.83%
Announcement Date 24/05/18 28/05/19 26/05/20 25/05/21 24/05/22 23/05/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction Materials

1st Jan change Capi.
TOYO ASANO FOUNDATION CO., LTD. Stock Toyo Asano Foundation Co., Ltd.
+7.95% 18.05M
CRH PLC Stock CRH plc
+21.12% 57.2B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+22.35% 37.63B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+19.85% 35.98B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-9.63% 32.75B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+27.19% 20.19B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+11.35% 19.31B
AMBUJA CEMENTS Stock Ambuja Cements
+11.67% 17.16B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
+0.08% 11.49B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+5.59% 7.13B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. 5271 Stock
  4. Financials Toyo Asano Foundation Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW