Financials Total Telcom Inc.

Equities

TTZ

CA89151N1096

Integrated Telecommunications Services

Market Closed - Toronto S.E. 11:37:45 10/05/2024 pm IST 5-day change 1st Jan Change
0.285 CAD 0.00% Intraday chart for Total Telcom Inc. +1.79% -38.71%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.62 3.87 2.871 4.304 2.469 9.258
Enterprise Value (EV) 1 2.114 2.421 1.758 2.804 0.7721 7.022
P/E ratio 7.63 x 12.9 x 8.93 x 7.08 x 8.64 x 16.1 x
Yield - - - - - -
Capitalization / Revenue 2.03 x 2.69 x 1.91 x 2.48 x 1.49 x 3.87 x
EV / Revenue 1.19 x 1.68 x 1.17 x 1.61 x 0.47 x 2.93 x
EV / EBITDA 4.07 x 6.39 x 4.48 x 5.75 x 2.07 x 9.97 x
EV / FCF -22.8 x -8.84 x -12.7 x 9.87 x -20.6 x 31.5 x
FCF Yield -4.38% -11.3% -7.9% 10.1% -4.86% 3.18%
Price to Book 1.71 x 1.6 x 1.05 x 1.26 x 0.64 x 2.06 x
Nbr of stocks (in thousands) 24,965 24,965 24,965 25,315 25,990 26,078
Reference price 2 0.1450 0.1550 0.1150 0.1700 0.0950 0.3550
Announcement Date 25/10/18 28/10/19 28/10/20 26/10/21 26/10/22 10/10/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 1.781 1.438 1.507 1.736 1.655 2.393
EBITDA 1 0.52 0.3791 0.3925 0.4879 0.373 0.7042
EBIT 1 0.4598 0.3022 0.3044 0.4205 0.3112 0.6824
Operating Margin 25.81% 21.01% 20.2% 24.22% 18.8% 28.52%
Earnings before Tax (EBT) 1 0.476 0.3016 0.3214 0.0843 0.3466 0.72
Net income 1 0.476 0.3016 0.3214 0.6083 0.2926 0.583
Net margin 26.72% 20.97% 21.33% 35.03% 17.68% 24.37%
EPS 2 0.0190 0.0120 0.0129 0.0240 0.0110 0.0220
Free Cash Flow 1 -0.0925 -0.274 -0.1389 0.2842 -0.0375 0.2231
FCF margin -5.19% -19.05% -9.22% 16.37% -2.27% 9.32%
FCF Conversion (EBITDA) - - - 58.26% - 31.68%
FCF Conversion (Net income) - - - 46.72% - 38.27%
Dividend per Share - - - - - -
Announcement Date 25/10/18 28/10/19 28/10/20 26/10/21 26/10/22 10/10/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.51 1.45 1.11 1.5 1.7 2.24
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.09 -0.27 -0.14 0.28 -0.04 0.22
ROE (net income / shareholders' equity) 25.7% 13.3% 12.4% 19.7% 8.06% 14%
ROA (Net income/ Total Assets) 14.2% 7.65% 6.47% 7.33% 4.72% 9.22%
Assets 1 3.351 3.943 4.966 8.3 6.199 6.326
Book Value Per Share 2 0.0800 0.1000 0.1100 0.1400 0.1500 0.1700
Cash Flow per Share 2 0.0600 0.0600 0.0600 0.0700 0.0500 0.0500
Capex 1 0.22 0.16 0.04 0 0.01 0.01
Capex / Sales 12.51% 11.24% 2.76% 0.06% 0.49% 0.3%
Announcement Date 25/10/18 28/10/19 28/10/20 26/10/21 26/10/22 10/10/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. TTZ Stock
  4. Financials Total Telcom Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW