Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.285 CAD | 0.00% | +1.79% | -38.71% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.62 | 3.87 | 2.871 | 4.304 | 2.469 | 9.258 |
Enterprise Value (EV) 1 | 2.114 | 2.421 | 1.758 | 2.804 | 0.7721 | 7.022 |
P/E ratio | 7.63 x | 12.9 x | 8.93 x | 7.08 x | 8.64 x | 16.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.03 x | 2.69 x | 1.91 x | 2.48 x | 1.49 x | 3.87 x |
EV / Revenue | 1.19 x | 1.68 x | 1.17 x | 1.61 x | 0.47 x | 2.93 x |
EV / EBITDA | 4.07 x | 6.39 x | 4.48 x | 5.75 x | 2.07 x | 9.97 x |
EV / FCF | -22.8 x | -8.84 x | -12.7 x | 9.87 x | -20.6 x | 31.5 x |
FCF Yield | -4.38% | -11.3% | -7.9% | 10.1% | -4.86% | 3.18% |
Price to Book | 1.71 x | 1.6 x | 1.05 x | 1.26 x | 0.64 x | 2.06 x |
Nbr of stocks (in thousands) | 24,965 | 24,965 | 24,965 | 25,315 | 25,990 | 26,078 |
Reference price 2 | 0.1450 | 0.1550 | 0.1150 | 0.1700 | 0.0950 | 0.3550 |
Announcement Date | 25/10/18 | 28/10/19 | 28/10/20 | 26/10/21 | 26/10/22 | 10/10/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Junio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.781 | 1.438 | 1.507 | 1.736 | 1.655 | 2.393 |
EBITDA 1 | 0.52 | 0.3791 | 0.3925 | 0.4879 | 0.373 | 0.7042 |
EBIT 1 | 0.4598 | 0.3022 | 0.3044 | 0.4205 | 0.3112 | 0.6824 |
Operating Margin | 25.81% | 21.01% | 20.2% | 24.22% | 18.8% | 28.52% |
Earnings before Tax (EBT) 1 | 0.476 | 0.3016 | 0.3214 | 0.0843 | 0.3466 | 0.72 |
Net income 1 | 0.476 | 0.3016 | 0.3214 | 0.6083 | 0.2926 | 0.583 |
Net margin | 26.72% | 20.97% | 21.33% | 35.03% | 17.68% | 24.37% |
EPS 2 | 0.0190 | 0.0120 | 0.0129 | 0.0240 | 0.0110 | 0.0220 |
Free Cash Flow 1 | -0.0925 | -0.274 | -0.1389 | 0.2842 | -0.0375 | 0.2231 |
FCF margin | -5.19% | -19.05% | -9.22% | 16.37% | -2.27% | 9.32% |
FCF Conversion (EBITDA) | - | - | - | 58.26% | - | 31.68% |
FCF Conversion (Net income) | - | - | - | 46.72% | - | 38.27% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/10/18 | 28/10/19 | 28/10/20 | 26/10/21 | 26/10/22 | 10/10/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.51 | 1.45 | 1.11 | 1.5 | 1.7 | 2.24 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.09 | -0.27 | -0.14 | 0.28 | -0.04 | 0.22 |
ROE (net income / shareholders' equity) | 25.7% | 13.3% | 12.4% | 19.7% | 8.06% | 14% |
ROA (Net income/ Total Assets) | 14.2% | 7.65% | 6.47% | 7.33% | 4.72% | 9.22% |
Assets 1 | 3.351 | 3.943 | 4.966 | 8.3 | 6.199 | 6.326 |
Book Value Per Share 2 | 0.0800 | 0.1000 | 0.1100 | 0.1400 | 0.1500 | 0.1700 |
Cash Flow per Share 2 | 0.0600 | 0.0600 | 0.0600 | 0.0700 | 0.0500 | 0.0500 |
Capex 1 | 0.22 | 0.16 | 0.04 | 0 | 0.01 | 0.01 |
Capex / Sales | 12.51% | 11.24% | 2.76% | 0.06% | 0.49% | 0.3% |
Announcement Date | 25/10/18 | 28/10/19 | 28/10/20 | 26/10/21 | 26/10/22 | 10/10/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-38.71% | 5.51M | |
+14.20% | 207B | |
+7.16% | 170B | |
+1.01% | 117B | |
-5.80% | 87.54B | |
+19.52% | 72.29B | |
+8.13% | 62.92B | |
-4.83% | 51.1B | |
-14.56% | 39.73B | |
-29.11% | 39.69B |
- Stock Market
- Equities
- TTZ Stock
- Financials Total Telcom Inc.