Summary of Consolidated Financial Results for the Three Months Ended June 30, 2015

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2015 (Based on Japanese GAAP)

Company name: Toshiba Plant Systems & Services Corporation
Stock exchange listing: Tokyo
Stock code: 1983 URL http://www.toshiba-tpsc.co.jp
President and Chief Executive Officer,
August 3, 2015
Representative:
Representative Director
Ryo Matsukawa
Inquiries: Senior Manager, Administration Department Kengo Tanabe TEL 045-500-7012
Scheduled date to file Quarterly Securities Report: August 7, 2015
Scheduled date to commence dividend payments: - Preparation of supplementary material on quarterly financial results: No Holding of quarterly financial results meeting: No
(Amounts less than one million yen are rounded down)
1. Consolidated financial results for the three months ended June 30, 2015 (from April 1, 2015 to June 30, 2015)
(1) Consolidated operating results (cumulative) Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Profit attributable to owners of parent

Three months ended June 30, 2015

Three months ended June 30, 2014

Millions of yen

32,048

30,531

%

5.0

20.4

Millions of yen

2,378

1,647

%

44.4

329.1

Millions of yen

2,423

1,838

%

31.8

264.1

Millions of yen

1,541

1,053

%

46.4

220.1

Earnings per share

Diluted earnings per share

Three months ended June 30, 2015

Three months ended June 30, 2014

Yen

15.82

10.81

Yen

-

-

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

As of June 30, 2015

As of March 31, 2015

Millions of yen

216,760

229,436

Millions of yen

117,855

116,059

%

54.2

50.4

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Year ended March 31, 2015

Year ending March 31, 2016

Yen

-

-

Yen

7.50

Yen

-

Yen

0.00

Yen

7.50

Year ended March 31, 2015

Year ending March 31, 2016

Yen

-

-

Year ending March 31, 2016 (Forecast)

25.00

-

12.50

37.50

3. Forecast of consolidated financial results for the year ending March 31, 2016 (from April 1, 2015 to March 31, 2016)
Percentages indicate year-on-year changes

Net sales

Operating income

Ordinary income

Profit attributable to owners of parent

Earnings per share

Six months ending

September 30, 2015

Full year

Millions of yen

90,000

220,000

% (4.6)

0.6

Millions of yen

6,300

18,000

% (3.8)

6.2

Millions of yen

6,500

18,300

% (7.4)

3.5

Millions of yen

4,500

12,000

%

4.1

19.5

Yen

46.19

123.18

1
4. Notes
(1) Changes in significant subsidiaries during the three months ended June 30, 2015
No
(changes in specified subsidiaries resulting in the change in scope of consolidation):
(2) Application of special accounting methods for preparing quarterly consolidated financial statements: No
(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

Yes

Changes in accounting policies due to other reasons: No

Changes in accounting estimates: No

Restatement of prior period financial statements: No

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2015 97,656,888 shares As of March 31, 2015 97,656,888 shares

Number of treasury shares at the end of the period
As of June 30, 2015 242,475 shares As of March 31, 2015 242,415 shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)
Three months ended June 30, 2015 97,414,433 shares Three months ended June 30, 2014 97,415,427 shares
2

Quarterly consolidated financial statements Consolidated balance sheets


Assets
Current assets
(Millions of yen) As of March 31, 2015 As of June 30, 2015
Cash and deposits 5,857 5,544
GROUP FINANCE DEPOSITS 64,871 50,469
Notes receivable, accounts receivable from completed
construction contracts and other
111,384 104,680
Costs on uncompleted construction contracts 19,696 28,302
Other 8,815 9,008

Allowance for doubtful accounts (210) (206) Total current assets 210,414 197,798
Non-current assets
Property, plant and equipment 6,819 6,777
Intangible assets 275 287
Investments and other assets
Other 12,048 12,018

Allowance for doubtful accounts (121) (121) Total investments and other assets 11,927 11,897

Total non-current assets 19,021 18,962

Total assets 229,436 216,760
Liabilities
Current liabilities
Notes payable, accounts payable for construction contracts
and other
50,782 37,199
Income taxes payable 5,659 1,987
Advances received on uncompleted construction contracts 11,024 12,207
Provision for directors' bonuses 79 98
Provision for warranties for completed construction 500 158

Other 12,919 15,102

Total current liabilities 80,965 66,754
Non-current liabilities
Provision for directors' retirement benefits 22 25
Net defined benefit liability 32,071 31,814

Other 317 311

Total non-current liabilities 32,411 32,151

Total liabilities 113,376 98,905
3
Net assets
Shareholders' equity

(Millions of yen) As of March 31, 2015 As of June 30, 2015
Capital stock 11,876 11,876
Capital surplus 20,910 20,910
Retained earnings 85,919 87,461

Treasury shares (163) (163) Total shareholders' equity 118,543 120,084
Accumulated other comprehensive income
Valuation difference on available-for-sale securities 188 318
Deferred gains or losses on hedges (220) (193) Foreign currency translation adjustment 733 656

Remeasurements of defined benefit plans (3,516) (3,332) Total accumulated other comprehensive income (2,814) (2,551)

Non-controlling interests 330 321

Total net assets 116,059 117,855

Total liabilities and net assets 229,436 216,760
4

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative) Consolidated statements of income (cumulative)

Three months ended

June 30, 2014

(Millions of yen) Three months ended
June 30, 2015
Net sales 30,531 32,048

Cost of sales 26,038 26,926

Gross profit 4,493 5,122

Selling, general and administrative expenses 2,846 2,743

Operating income 1,647 2,378
Non-operating income
Interest income 64 48
Dividend income 20 25
Share of profit of entities accounted for using equity method - 1

Other 113 23

Total non-operating income 198 99
Non-operating expenses
Share of loss of entities accounted for using equity method 4 - Foreign exchange losses - 47

Other 2 6

Total non-operating expenses 7 54

Ordinary income 1,838 2,423

Income before income taxes and minority interests 1,838 2,423
Income taxes - current 1,818 1,489

Income taxes - deferred (1,040) (605) Total income taxes 778 883
Profit 1,059 1,539

Profit (loss) attributable to non-controlling interests 6 (1) Profit attributable to owners of parent 1,053 1,541
5

Consolidated statements of comprehensive income (cumulative)


Three months ended
June 30, 2014
(Millions of yen) Three months ended
June 30, 2015

Profit 1,059 1,539
Other comprehensive income
Valuation difference on available-for-sale securities 5 129
Deferred gains or losses on hedges (22) 27

Foreign currency translation adjustment (78) (83) Remeasurements of defined benefit plans, net of tax 181 183
Total other comprehensive income 86 255

Comprehensive income 1,145 1,795

Comprehensive income attributable to
Comprehensive income attributable to owners of parent 1,144 1,805
Comprehensive income attributable to non-controlling
interests
1 (9)
6

distributed by