End-of-day quote
Korea S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5,280
KRW
|
-1.12%
|
|
-0.75%
|
+16.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,23,434
|
5,48,622
|
10,28,667
|
7,57,473
|
7,06,182
|
8,23,100
|
-
|
-
|
Enterprise Value (EV)
1 |
6,23,434
|
5,48,622
|
10,28,667
|
7,57,473
|
7,06,182
|
8,23,100
|
8,23,100
|
8,23,100
|
P/E ratio
|
4.12
x
|
4.27
x
|
3.73
x
|
7.8
x
|
2.39
x
|
3.15
x
|
2.94
x
|
2.94
x
|
Yield
|
5.75%
|
6.25%
|
9.39%
|
-
|
-
|
7.39%
|
8.33%
|
8.43%
|
Capitalization / Revenue
|
13,56,99,274
x
|
11,01,13,062
x
|
23,11,55,624
x
|
9,15,74,262
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
13,56,99,274
x
|
11,01,13,062
x
|
23,11,55,624
x
|
9,15,74,262
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.24
x
|
0.18
x
|
0.34
x
|
-
|
-
|
0.28
x
|
0.22
x
|
0.25
x
|
Nbr of stocks (in thousands)
|
1,55,859
|
1,55,859
|
1,55,859
|
1,55,859
|
1,55,890
|
1,55,890
|
-
|
-
|
Reference price
2 |
4,000
|
3,520
|
6,600
|
4,860
|
4,530
|
5,280
|
5,280
|
5,280
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
4,594
|
4,982
|
4,450
|
8,272
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
108.9
|
177.6
|
332.3
|
152.9
|
359.2
|
319.4
|
373.5
|
365.5
|
Operating Margin
|
2.37%
|
3.56%
|
7.47%
|
1.85%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
198.8
|
176.6
|
350.4
|
119.8
|
372.8
|
353.4
|
381.1
|
367
|
Net income
1 |
151.5
|
128.6
|
275.8
|
97.03
|
295.7
|
273.2
|
306.4
|
290
|
Net margin
|
3.3%
|
2.58%
|
6.2%
|
1.17%
|
-
|
-
|
-
|
-
|
EPS
2 |
972.0
|
825.0
|
1,769
|
623.0
|
1,897
|
1,678
|
1,797
|
1,795
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
230.0
|
220.0
|
620.0
|
-
|
-
|
390.0
|
440.0
|
445.0
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
1,382
|
1,005
|
981.4
|
1,292
|
1,955
|
4,044
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
132.4
|
28.22
|
92.53
|
77.28
|
72.25
|
-76.58
|
196.1
|
40.05
|
24.76
|
85.02
|
50.25
|
86.35
|
87.35
|
88.6
|
Operating Margin
|
9.58%
|
2.81%
|
9.43%
|
5.98%
|
3.7%
|
-1.89%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
133.7
|
33.5
|
88.11
|
51.55
|
63.01
|
-70.27
|
-
|
-
|
-
|
98.43
|
51.1
|
87.45
|
88.35
|
94.15
|
Net income
1 |
103.6
|
25.98
|
-
|
37.65
|
50.64
|
-46.29
|
-
|
-
|
-
|
78.25
|
40.45
|
69.5
|
69.9
|
74.55
|
Net margin
|
7.5%
|
2.59%
|
-
|
2.91%
|
2.59%
|
-1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/11/21
|
16/02/22
|
11/05/22
|
10/08/22
|
08/11/22
|
15/02/23
|
15/05/23
|
22/09/23
|
09/11/23
|
05/02/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.27%
|
4.52%
|
9.02%
|
-
|
-
|
8.62%
|
8.1%
|
8.95%
|
ROA (Net income/ Total Assets)
|
0.46%
|
0.37%
|
0.75%
|
-
|
-
|
0.8%
|
0.83%
|
0.9%
|
Assets
1 |
32,901
|
35,100
|
36,680
|
-
|
-
|
34,150
|
37,136
|
32,222
|
Book Value Per Share
2 |
16,690
|
19,842
|
19,531
|
-
|
-
|
18,954
|
24,007
|
21,474
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/02/20
|
08/02/21
|
16/02/22
|
15/02/23
|
05/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +16.56% | 610M | | +8.89% | 100B | | +5.06% | 98.18B | | -7.71% | 87.73B | | +8.37% | 70.46B | | +12.49% | 31.46B | | +19.57% | 28.36B | | +7.87% | 28.08B | | -0.71% | 17.12B | | -16.57% | 14.19B |
Life Insurance
|