TOMBADOR IRON LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.014 AUD | -.--% |
|
-.--% | -.--% |
| 03/01 | Tombador Iron Completes Sale of Tombador Iron Project | MT |
| 2023 | Pj Investimentos E Participações Ltda acquired Tombador Iron Mineracao Ltda from Tombador Iron Limited for BRL 10 million. | CI |
Valuation
| Fiscal Period: Juni | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 179.7 | 49.04 |
| Enterprise Value (EV) 1 | 160.1 | 30.35 |
| P/E ratio | -17.9 x | 14.4 x |
| Yield | - | 12.2% |
| Capitalization / Revenue | 4,32,33,27,944 x | 15,06,089 x |
| EV / Revenue | 3,85,07,41,706 x | 9,32,163 x |
| EV / EBITDA | -34.3 x | 5.33 x |
| EV / FCF | -23,11,22,906 x | -37,09,490 x |
| FCF Yield | -0% | -0% |
| Price to Book | 6.25 x | 1.4 x |
| Nbr of stocks (in thousands) | 21,14,107 | 21,32,346 |
| Reference price 2 | 0.0850 | 0.0230 |
| Announcement Date | 29/09/21 | 30/09/22 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net sales | - | 0.0281 | 0.0416 | 32.56 |
| EBITDA 1 | -0.7795 | -0.2338 | -4.665 | 5.692 |
| EBIT 1 | -0.8162 | -0.2351 | -4.666 | 5.398 |
| Operating Margin | - | -835.71% | -11,225.56% | 16.58% |
| Earnings before Tax (EBT) 1 | -1.235 | -0.4657 | -8.983 | 5.015 |
| Net income 1 | -5.387 | -1.1 | -8.625 | 3.494 |
| Net margin | - | -3,910.42% | -20,751.52% | 10.73% |
| EPS 2 | -0.2495 | -0.0208 | -0.004747 | 0.001599 |
| Free Cash Flow | - | -0.004921 | -0.6925 | -8.183 |
| FCF margin | - | -17.5% | -1,666.1% | -25.13% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | 0.002800 |
| Announcement Date | 29/09/20 | 29/09/20 | 29/09/21 | 30/09/22 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Net Debt 1 | 1.61 | - | - | - |
| Net Cash position 1 | - | 0.24 | 19.6 | 18.7 |
| Leverage (Debt/EBITDA) | -2.062 x | - | - | - |
| Free Cash Flow | - | -0 | -0.69 | -8.18 |
| ROE (net income / shareholders' equity) | - | 46.3% | -62.5% | 11% |
| ROA (Net income/ Total Assets) | - | -6.45% | -13.2% | 6.76% |
| Assets 1 | - | 17.06 | 65.55 | 51.65 |
| Book Value Per Share 2 | -0.0800 | -0 | 0.0100 | 0.0200 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0100 |
| Capex 1 | 0.01 | 0.01 | 9.84 | 2.8 |
| Capex / Sales | - | 21.33% | 23,663.81% | 8.59% |
| Announcement Date | 29/09/20 | 29/09/20 | 29/09/21 | 30/09/22 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 20.06M | |
| -18.13% | 51.61B | |
| +24.27% | 9.14B | |
| -20.25% | 8.36B | |
| +0.91% | 5.97B | |
| -36.91% | 5.17B | |
| +16.93% | 2.11B | |
| +7.13% | 1.94B | |
| +14.64% | 1.74B | |
| -12.14% | 1.63B |
- Stock Market
- Equities
- TI1 Stock
- Financials Tombador Iron Limited
