Financials TOEBOX KOREA.Ltd.

Equities

A215480

KR7215480005

Apparel & Accessories Retailers

End-of-day quote Korea S.E. 03:30:00 29/04/2024 am IST 5-day change 1st Jan Change
3,445 KRW +2.23% Intraday chart for TOEBOX KOREA.Ltd. -2.13% -12.01%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 52,455 69,468 39,318 35,080
Enterprise Value (EV) 1 40,511 55,698 27,189 27,891
P/E ratio -13.7 x 19.5 x 10 x 14.7 x
Yield - - - -
Capitalization / Revenue 2.07 x 1.92 x 0.77 x 0.72 x
EV / Revenue 1.6 x 1.54 x 0.53 x 0.57 x
EV / EBITDA -20.1 x 13.9 x 4.2 x 6.81 x
EV / FCF - -86,77,51,185 x 2,14,39,607 x -64,16,031 x
FCF Yield - -0% 0% -0%
Price to Book 2.3 x 2.56 x 1.29 x 1.05 x
Nbr of stocks (in thousands) 9,005 9,615 9,406 8,960
Reference price 2 5,825 7,225 4,180 3,915
Announcement Date 22/03/22 22/03/22 20/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 25,321 36,132 51,233 48,649
EBITDA 1 -2,011 3,996 6,479 4,096
EBIT 1 -2,979 2,908 4,988 2,587
Operating Margin -11.77% 8.05% 9.74% 5.32%
Earnings before Tax (EBT) 1 -3,493 3,529 4,904 3,052
Net income 1 -3,496 3,459 3,915 2,429
Net margin -13.81% 9.57% 7.64% 4.99%
EPS 2 -425.4 370.0 416.0 266.7
Free Cash Flow - -64.19 1,268 -4,347
FCF margin - -0.18% 2.48% -8.94%
FCF Conversion (EBITDA) - - 19.57% -
FCF Conversion (Net income) - - 32.4% -
Dividend per Share - - - -
Announcement Date 22/03/22 22/03/22 20/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 11,944 13,770 12,129 7,189
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -64.2 1,268 -4,347
ROE (net income / shareholders' equity) - 14.3% 13.6% 7.52%
ROA (Net income/ Total Assets) - 5.51% 7.8% 3.89%
Assets 1 - 62,746 50,193 62,420
Book Value Per Share 2 2,530 2,827 3,246 3,724
Cash Flow per Share 2 119.0 688.0 226.0 166.0
Capex 1 982 933 1,268 3,992
Capex / Sales 3.88% 2.58% 2.48% 8.21%
Announcement Date 22/03/22 22/03/22 20/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A215480 Stock
  4. Financials TOEBOX KOREA.Ltd.