Financials Thrace Plastics Holding Company S.A.
Equities
PLAT
GRS239003007
Non-Paper Containers & Packaging
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.845 EUR | +0.26% |
|
-1.28% | -8.23% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 87.26 | 165.2 | 297.7 | 170.2 | 179.9 | 165 | - | - |
Enterprise Value (EV) 1 | 166 | 203.4 | 288.4 | 191.7 | 179.9 | 188.8 | 182.3 | 166.5 |
P/E ratio | 23.5 x | 4.45 x | 4.15 x | 6.63 x | 10.1 x | 11 x | 8.74 x | 7.12 x |
Yield | 2.29% | 1.44% | 3.95% | 6.61% | - | 5.2% | 5.2% | 5.72% |
Capitalization / Revenue | 0.27 x | 0.48 x | 0.69 x | 0.43 x | 0.52 x | 0.45 x | 0.42 x | 0.4 x |
EV / Revenue | 0.51 x | 0.59 x | 0.67 x | 0.49 x | 0.52 x | 0.51 x | 0.47 x | 0.4 x |
EV / EBITDA | 5.42 x | 2.66 x | 2.73 x | 3.97 x | 4.09 x | 4.05 x | 3.5 x | 2.86 x |
EV / FCF | - | - | 5.08 x | - | - | 78.7 x | 11.6 x | 6.85 x |
FCF Yield | - | - | 19.7% | - | - | 1.27% | 8.61% | 14.6% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 43,737 | 43,419 | 43,204 | 42,990 | 42,935 | 42,917 | - | - |
Reference price 2 | 1.995 | 3.805 | 6.890 | 3.960 | 4.190 | 3.845 | 3.845 | 3.845 |
Announcement Date | 30/04/20 | 12/04/21 | 14/04/22 | 26/04/23 | 26/04/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 327.8 | 344.8 | 428.4 | 394.4 | 345.4 | 366.9 | 391 | 413.8 |
EBITDA 1 | 30.61 | 76.56 | 105.8 | 48.26 | 44.02 | 46.6 | 52.1 | 58.3 |
EBIT 1 | 12.1 | 50.47 | 85.92 | 28 | - | 20.2 | 25.4 | 31.4 |
Operating Margin | 3.69% | 14.64% | 20.05% | 7.1% | - | 5.51% | 6.5% | 7.59% |
Earnings before Tax (EBT) 1 | 8.348 | 48.77 | 83.92 | 32.05 | 21.34 | 20.2 | 25.3 | 31.1 |
Net income 1 | 3.716 | 37.35 | 72.03 | 25.74 | 18.33 | 15.2 | 19.2 | 23.7 |
Net margin | 1.13% | 10.83% | 16.81% | 6.53% | 5.31% | 4.14% | 4.91% | 5.73% |
EPS 2 | 0.0850 | 0.8555 | 1.661 | 0.5977 | 0.4130 | 0.3500 | 0.4400 | 0.5400 |
Free Cash Flow 1 | - | - | 56.77 | - | - | 2.4 | 15.7 | 24.3 |
FCF margin | - | - | 13.25% | - | - | 0.65% | 4.02% | 5.87% |
FCF Conversion (EBITDA) | - | - | 53.66% | - | - | 5.15% | 30.13% | 41.68% |
FCF Conversion (Net income) | - | - | 78.82% | - | - | 15.79% | 81.77% | 102.53% |
Dividend per Share 2 | 0.0457 | 0.0547 | 0.2723 | 0.2617 | - | 0.2000 | 0.2000 | 0.2200 |
Announcement Date | 30/04/20 | 12/04/21 | 14/04/22 | 26/04/23 | 26/04/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 |
---|---|---|---|
Net sales 1 | - | 106.5 | 103.4 |
EBITDA 1 | - | 14.43 | 12.61 |
EBIT | - | - | - |
Operating Margin | - | - | - |
Earnings before Tax (EBT) 1 | - | 9.326 | 12.11 |
Net income | 8.658 | - | - |
Net margin | - | - | - |
EPS | 0.2002 | - | - |
Dividend per Share | - | - | - |
Announcement Date | 16/05/22 | 15/09/22 | 01/12/22 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 78.8 | 38.2 | - | 21.5 | - | 23.8 | 17.3 | 1.5 |
Net Cash position 1 | - | - | 9.26 | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.573 x | 0.4991 x | - | 0.4446 x | - | 0.5107 x | 0.3321 x | 0.0257 x |
Free Cash Flow 1 | - | - | 56.8 | - | - | 2.4 | 15.7 | 24.3 |
ROE (net income / shareholders' equity) | - | - | 34.2% | - | - | 5.5% | 6.7% | 8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 21 | 27.8 | 30.3 | 37.9 | - | 28.5 | 23.5 | 20.5 |
Capex / Sales | 6.4% | 8.06% | 7.07% | 9.6% | - | 7.77% | 6.01% | 4.95% |
Announcement Date | 30/04/20 | 12/04/21 | 14/04/22 | 26/04/23 | 26/04/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.23% | 176M | |
+1.76% | 14.21B | |
+16.38% | 9.52B | |
-12.79% | 6.93B | |
+33.60% | 1.48B | |
+11.02% | 1.39B | |
-17.37% | 1.22B | |
+11.28% | 1.13B | |
-28.68% | 925M | |
+85.82% | 906M |
- Stock Market
- Equities
- PLAT Stock
- Financials Thrace Plastics Holding Company S.A.