Stock VOIC THE VEGETABLE OIL INDUSTRIES CO. LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Vegetable Oil Industries Co. Ltd.

Equities

VOIC

PS2004111535

Food Processing

End-of-day quote Palestine Exchange
Other stock markets
 03:30:00 22/05/2024 am IST 		5-day change 1st Jan Change
8.35 JOD +4.64% Intraday chart for The Vegetable Oil Industries Co. Ltd. +4.64% +4.38%
27/02 The Vegetable Oil Industries Co. Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 The Vegetable Oil Industries Co. Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 51.48 56.4 52 41.8 70.4 70
Enterprise Value (EV) 1 62.51 65.97 59.63 47.1 90.51 85.48
P/E ratio 7.53 x 8.83 x 7.95 x 6.74 x 5.63 x 7.92 x
Yield 4.66% 4.26% 4.62% 4.78% 2.84% 2.86%
Capitalization / Revenue 8.96 x 8.4 x 7.71 x 5.94 x 7.96 x 9.61 x
EV / Revenue 10.9 x 9.83 x 8.84 x 6.69 x 10.2 x 11.7 x
EV / EBITDA 111 x 151 x 72.5 x 47.7 x 60.8 x 217 x
EV / FCF -61.6 x 231 x -117 x 68.9 x -63.9 x 182 x
FCF Yield -1.62% 0.43% -0.86% 1.45% -1.57% 0.55%
Price to Book 1.68 x 1.66 x 1.34 x 1.03 x 1.23 x 1.2 x
Nbr of stocks (in thousands) 8,000 8,000 8,000 8,000 8,000 8,000
Reference price 2 6.435 7.050 6.500 5.225 8.800 8.750
Announcement Date 29/03/18 28/03/19 06/04/20 06/04/21 31/03/22 30/03/23
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.749 6.713 6.745 7.042 8.839 7.283
EBITDA 1 0.5629 0.4355 0.822 0.9881 1.488 0.3948
EBIT 1 0.4691 0.3286 0.7071 0.8626 1.352 0.2307
Operating Margin 8.16% 4.89% 10.48% 12.25% 15.3% 3.17%
Earnings before Tax (EBT) 1 7.152 6.748 6.923 6.428 13.12 9.109
Net income 1 6.838 6.384 6.544 6.203 12.5 8.837
Net margin 118.96% 95.1% 97.02% 88.09% 141.39% 121.34%
EPS 2 0.8548 0.7980 0.8180 0.7754 1.562 1.105
Free Cash Flow 1 -1.015 0.2855 -0.5105 0.6841 -1.418 0.4705
FCF margin -17.65% 4.25% -7.57% 9.72% -16.04% 6.46%
FCF Conversion (EBITDA) - 65.55% - 69.24% - 119.17%
FCF Conversion (Net income) - 4.47% - 11.03% - 5.32%
Dividend per Share 2 0.3000 0.3000 0.3000 0.2500 0.2500 0.2500
Announcement Date 29/03/18 28/03/19 06/04/20 06/04/21 31/03/22 30/03/23
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 11 9.57 7.63 5.3 20.1 15.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 19.59 x 21.98 x 9.28 x 5.365 x 13.52 x 39.22 x
Free Cash Flow 1 -1.01 0.29 -0.51 0.68 -1.42 0.47
ROE (net income / shareholders' equity) 24% 19.8% 18% 15.7% 25.6% 15.3%
ROA (Net income/ Total Assets) 0.79% 0.43% 0.88% 1.07% 1.28% 0.18%
Assets 1 865.1 1,490 745.3 579.4 975.1 4,907
Book Value Per Share 2 3.840 4.240 4.840 5.050 7.130 7.310
Cash Flow per Share 2 0.3300 0.5200 0.3200 0.1700 0.2300 0.0700
Capex 1 0.04 0.11 0.37 0.7 0.63 0.53
Capex / Sales 0.64% 1.67% 5.47% 9.98% 7.09% 7.32%
Announcement Date 29/03/18 28/03/19 06/04/20 06/04/21 31/03/22 30/03/23
1JOD in Million2JOD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Starch, Vegetable Fat & Oil Manufacturing

1st Jan change Capi.
THE VEGETABLE OIL INDUSTRIES CO. LTD. Stock The Vegetable Oil Industries Co. Ltd.
+4.38% 9.42Cr
AAK AB Stock AAK AB
+28.38% 708.4Cr
SIME DARBY PLANTATION Stock Sime Darby Plantation
-2.91% 637.48Cr
IOI CORPORATION Stock IOI Corporation
0.00% 521.66Cr
GOLDEN AGRI-RESOURCES LTD Stock Golden Agri-Resources Ltd
+3.85% 249.19Cr
UNITED PLANTATIONS Stock United Plantations
+42.36% 223.93Cr
FIRST RESOURCES LIMITED Stock First Resources Limited
-1.40% 163.63Cr
THE NISSHIN OILLIO GROUP,LTD. Stock The Nisshin OilliO Group,Ltd.
+13.64% 102.01Cr
BUMITAMA AGRI LTD. Stock Bumitama Agri Ltd.
+16.53% 90Cr
PT ASTRA AGRO LESTARI TBK Stock PT Astra Agro Lestari Tbk
-13.52% 74Cr
Starch, Vegetable Fat & Oil Manufacturing
  1. Stock Market
  2. Equities
  3. VOIC Stock
  4. Financials The Vegetable Oil Industries Co. Ltd.