THE TAIKO BANK,LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,637 JPY | +0.37% |
|
+3.94% | +28.09% |
| 2023 | The Taiko Bank,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 2021 | WealthNavi : and Taiko Bank Collaborate to Provide Managed Account Services | MT |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 21,347 | 15,521 | 13,756 | 14,157 | 13,138 | 10,519 |
| Enterprise Value (EV) 1 | -12,333 | -17,663 | 10,389 | -34,728 | -56,398 | -29,877 |
| P/E ratio | 6.04 x | 6.07 x | 12.1 x | 9.18 x | 6.51 x | 8.32 x |
| Yield | 2.22% | 3.06% | 3.46% | 3.32% | 3.59% | 4.5% |
| Capitalization / Revenue | 1.05 x | 0.75 x | 0.68 x | 0.74 x | 0.71 x | 0.54 x |
| EV / Revenue | -0.61 x | -0.86 x | 0.51 x | -1.82 x | -3.07 x | -1.53 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.26 x | 0.19 x | 0.19 x | 0.18 x | 0.17 x | 0.14 x |
| Nbr of stocks (in thousands) | 9,488 | 9,487 | 9,507 | 9,406 | 9,445 | 9,460 |
| Reference price 2 | 2,250 | 1,636 | 1,447 | 1,505 | 1,391 | 1,112 |
| Announcement Date | 22/06/18 | 25/06/19 | 24/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20,261 | 20,608 | 20,235 | 19,084 | 18,389 | 19,589 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 4,756 | 3,753 | 2,309 | 2,367 | 2,825 | 1,872 |
| Net income 1 | 3,555 | 2,579 | 1,147 | 1,571 | 2,042 | 1,280 |
| Net margin | 17.55% | 12.51% | 5.67% | 8.23% | 11.1% | 6.53% |
| EPS 2 | 372.3 | 269.6 | 119.6 | 163.9 | 213.8 | 133.6 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Announcement Date | 22/06/18 | 25/06/19 | 24/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 10,568 | 11,203 | 10,719 | 5,113 | 6,192 | 12,088 | 4,957 | 5,812 | 11,001 | 4,942 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 1,253 | 1,788 | 1,950 | 847 | 718 | 1,414 | 536 | 987 | 1,678 | 826 |
| Net income 1 | 742 | 1,271 | 1,360 | 722 | 494 | 952 | 356 | 554 | 1,197 | 596 |
| Net margin | 7.02% | 11.35% | 12.69% | 14.12% | 7.98% | 7.88% | 7.18% | 9.53% | 10.88% | 12.06% |
| EPS 2 | 78.18 | 133.7 | 144.3 | 76.48 | 52.38 | 100.8 | 37.59 | 58.57 | 126.2 | 62.61 |
| Dividend per Share | 25.00 | 25.00 | 25.00 | - | - | 25.00 | - | - | 25.00 | - |
| Announcement Date | 08/11/19 | 13/11/20 | 12/11/21 | 28/01/22 | 29/07/22 | 11/11/22 | 31/01/23 | 31/07/23 | 10/11/23 | 30/01/24 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 33,680 | 33,184 | 3,367 | 48,885 | 69,536 | 40,396 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 4.38% | 3.18% | 1.51% | 2.09% | 2.64% | 1.74% |
| ROA (Net income/ Total Assets) | 0.24% | 0.17% | 0.08% | 0.1% | 0.12% | 0.08% |
| Assets 1 | 14,56,370 | 14,98,547 | 15,19,205 | 15,99,796 | 16,80,658 | 16,12,091 |
| Book Value Per Share 2 | 8,654 | 8,549 | 7,649 | 8,423 | 8,151 | 7,728 |
| Cash Flow per Share 2 | 6,718 | 11,023 | 9,558 | 24,654 | 25,172 | 11,033 |
| Capex 1 | 1,398 | 1,378 | 856 | 665 | 224 | 107 |
| Capex / Sales | 6.9% | 6.69% | 4.23% | 3.48% | 1.22% | 0.55% |
| Announcement Date | 22/06/18 | 25/06/19 | 24/06/20 | 25/06/21 | 24/06/22 | 23/06/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +28.09% | 97.86M | |
| +11.63% | 200B | |
| +2.13% | 70.63B | |
| +11.65% | 58.36B | |
| +7.03% | 49.5B | |
| +35.60% | 44.25B | |
| +1.35% | 42.73B | |
| -14.10% | 36.03B | |
| +1.15% | 33.2B | |
| -96.60% | 32.24B |
- Stock Market
- Equities
- 8537 Stock
- Financials The Taiko Bank,Ltd.
