Financials The Shimizu Bank, Ltd.

Equities

8364

JP3358400004

Banks

Market Closed - Japan Exchange 11:30:00 16/05/2024 am IST 5-day change 1st Jan Change
1,543 JPY -1.78% Intraday chart for The Shimizu Bank, Ltd. +0.59% +0.33%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 28,228 21,052 21,398 19,640 18,239 16,739
Enterprise Value (EV) 1 35,580 -55,243 42,175 -62,704 23,594 -55,667
P/E ratio 12.1 x 8.06 x -5.39 x 9.11 x 7.1 x 11.5 x
Yield 2.03% 3.3% 2.98% 3.54% 3.81% 4.13%
Capitalization / Revenue 1.06 x 0.78 x 1.04 x 0.76 x 0.69 x 0.66 x
EV / Revenue 1.34 x -2.04 x 2.06 x -2.44 x 0.89 x -2.18 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.34 x 0.24 x 0.26 x 0.23 x 0.22 x 0.23 x
Nbr of stocks (in thousands) 9,540 11,580 11,585 11,587 11,587 11,521
Reference price 2 2,959 1,818 1,847 1,695 1,574 1,453
Announcement Date 22/06/18 21/06/19 25/06/20 24/06/21 23/06/22 22/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 26,569 27,133 20,509 25,709 26,450 25,532
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3,294 3,640 -4,276 3,447 3,667 1,577
Net income 1 2,332 2,521 -3,968 2,163 2,580 1,474
Net margin 8.78% 9.29% -19.35% 8.41% 9.75% 5.77%
EPS 2 244.2 225.4 -342.5 186.2 221.8 126.8
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 60.00 60.00 55.00 60.00 60.00 60.00
Announcement Date 22/06/18 21/06/19 25/06/20 24/06/21 23/06/22 22/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 14,645 13,961 14,340 6,510 7,144 14,293 7,276 8,821 15,724 7,457
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 2,526 2,631 3,316 995 1,149 2,057 572 1,318 135 905
Net income 1 1,575 1,938 2,450 698 782 1,482 589 1,117 178 702
Net margin 10.75% 13.88% 17.09% 10.72% 10.95% 10.37% 8.1% 12.66% 1.13% 9.41%
EPS 2 136.0 167.3 211.5 60.26 67.57 128.0 50.95 96.98 15.47 60.89
Dividend per Share 30.00 30.00 30.00 - - 30.00 - - 30.00 -
Announcement Date 08/11/19 13/11/20 12/11/21 28/01/22 29/07/22 11/11/22 27/01/23 31/07/23 10/11/23 29/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 7,352 - 20,777 - 5,355 -
Net Cash position 1 - 76,295 - 82,344 - 72,406
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.89% 2.99% -4.55% 2.6% 3.13% 1.93%
ROA (Net income/ Total Assets) 0.15% 0.16% -0.24% 0.13% 0.15% 0.08%
Assets 1 15,15,270 15,48,526 16,51,957 16,62,567 17,53,909 17,91,009
Book Value Per Share 2 8,634 7,589 7,006 7,395 7,002 6,395
Cash Flow per Share 2 6,359 15,608 8,353 18,658 16,116 21,592
Capex 1 404 353 297 385 865 440
Capex / Sales 1.52% 1.3% 1.45% 1.5% 3.27% 1.72%
Announcement Date 22/06/18 21/06/19 25/06/20 24/06/21 23/06/22 22/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8364 Stock
  4. Financials The Shimizu Bank, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW