Financials The Shiga Bank, Ltd.

Equities

8366

JP3347600003

Banks

Market Closed - Japan Exchange 11:30:00 10/05/2024 am IST 5-day change 1st Jan Change
4,070 JPY +0.99% Intraday chart for The Shiga Bank, Ltd. +2.26% +16.62%

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,34,897 1,28,934 1,19,190 1,07,427 1,27,191 1,91,084 - -
Enterprise Value (EV) 1 1,34,897 1,28,934 1,19,190 1,07,427 1,27,191 1,96,953 1,91,084 1,91,084
P/E ratio 9.35 x 10.6 x 10.5 x 6.15 x 8.63 x 12.5 x 10.5 x -
Yield 1.61% 1.56% 1.67% 3.62% 2.99% 2.15% 2.33% 2.46%
Capitalization / Revenue 1.37 x 1.45 x 1.38 x 1.09 x 1.1 x 1.61 x 1.2 x 1.18 x
EV / Revenue 1.37 x 1.45 x 1.38 x 1.09 x 1.1 x 1.61 x 1.2 x 1.18 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - -2,60,362 x - - -
FCF Yield - - - - -0% - - -
Price to Book 0.34 x 0.34 x 0.24 x 0.23 x 0.29 x 0.4 x 0.41 x 0.39 x
Nbr of stocks (in thousands) 51,136 50,208 49,745 48,588 47,477 46,949 - -
Reference price 2 2,638 2,568 2,396 2,211 2,679 4,070 4,070 4,070
Announcement Date 10/05/19 12/05/20 14/05/21 13/05/22 12/05/23 10/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 98,558 88,871 86,084 98,306 1,15,289 1,22,630 1,58,600 1,61,600
EBITDA - - - - - - - -
EBIT 13,662 14,477 - - - - - -
Operating Margin 13.86% 16.29% - - - - - -
Earnings before Tax (EBT) 1 20,998 17,788 13,051 23,408 20,168 23,735 25,800 27,200
Net income 1 14,681 12,412 11,448 17,715 14,858 15,940 18,000 18,900
Net margin 14.9% 13.97% 13.3% 18.02% 12.89% 13% 11.35% 11.7%
EPS 2 282.2 243.1 228.1 359.5 310.6 336.3 387.2 -
Free Cash Flow - - - - -4,88,518 - - -
FCF margin - - - - -423.73% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 42.50 40.00 40.00 80.00 80.00 90.00 95.00 100.0
Announcement Date 10/05/19 12/05/20 14/05/21 13/05/22 12/05/23 10/05/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 44,684 42,567 50,047 27,243 35,469 61,197 27,157 33,108 58,793 32,231
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 11,924 8,811 16,696 9,971 12,529 16,422 4,037 13,429 17,999 7,671
Net income 1 8,636 6,412 11,910 7,223 9,044 11,933 2,974 9,683 12,518 5,289
Net margin 19.33% 15.06% 23.8% 26.51% 25.5% 19.5% 10.95% 29.25% 21.29% 16.41%
EPS 2 168.9 127.7 240.9 146.6 187.2 248.2 62.62 204.0 263.6 111.4
Dividend per Share 17.50 17.50 17.50 - - 40.00 - - 50.00 -
Announcement Date 14/11/19 13/11/20 12/11/21 28/01/22 28/07/22 11/11/22 27/01/23 28/07/23 10/11/23 26/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - -4,88,518 - - -
ROE (net income / shareholders' equity) 3.6% 3.2% 2.6% 3.7% 3.3% 3.4% 4% 4%
ROA (Net income/ Total Assets) 0.35% 0.22% 0.16% 0.31% 0.27% 0.31% 0.3% 0.3%
Assets 1 41,88,588 55,46,271 72,79,664 56,58,660 55,02,352 50,79,992 60,00,000 63,00,000
Book Value Per Share 2 7,863 7,482 9,958 9,552 9,293 10,460 9,979 10,391
Cash Flow per Share - - - - 349.0 387.0 - -
Capex - - - - 5,085 - - -
Capex / Sales - - - - 4.41% - - -
Announcement Date 10/05/19 12/05/20 14/05/21 13/05/22 12/05/23 10/05/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
4,070 JPY
Average target price
4,400 JPY
Spread / Average Target
+8.11%
Consensus
  1. Stock Market
  2. Equities
  3. 8366 Stock
  4. Financials The Shiga Bank, Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW