Market Closed -
Bombay S.E.
03:30:49 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1,190
INR
|
-1.93%
|
|
-3.88%
|
+5.91%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,450
|
5,752
|
3,470
|
4,908
|
4,950
|
7,276
|
Enterprise Value (EV)
1 |
5,064
|
2,844
|
1,432
|
1,884
|
2,034
|
2,979
|
P/E ratio
|
8.99
x
|
8.88
x
|
5.68
x
|
5.45
x
|
5.51
x
|
7.17
x
|
Yield
|
0.51%
|
0.66%
|
1.09%
|
0.77%
|
0.76%
|
0.52%
|
Capitalization / Revenue
|
1.91
x
|
1.31
x
|
0.98
x
|
1.53
x
|
1.47
x
|
1.92
x
|
EV / Revenue
|
1.3
x
|
0.65
x
|
0.4
x
|
0.59
x
|
0.61
x
|
0.78
x
|
EV / EBITDA
|
3.82
x
|
2.64
x
|
1.74
x
|
1.53
x
|
1.96
x
|
2.23
x
|
EV / FCF
|
7.5
x
|
5.01
x
|
-1.72
x
|
1.06
x
|
4.67
x
|
2.63
x
|
FCF Yield
|
13.3%
|
20%
|
-58.1%
|
94.7%
|
21.4%
|
38%
|
Price to Book
|
1.11
x
|
0.79
x
|
0.44
x
|
0.55
x
|
0.52
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
7,569
|
7,569
|
7,569
|
7,569
|
7,569
|
7,569
|
Reference price
2 |
984.2
|
759.9
|
458.4
|
648.4
|
654.0
|
961.3
|
Announcement Date
|
28/05/18
|
04/09/19
|
07/12/20
|
06/09/21
|
06/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,906
|
4,388
|
3,548
|
3,209
|
3,359
|
3,796
|
EBITDA
1 |
1,325
|
1,078
|
822.3
|
1,231
|
1,036
|
1,336
|
EBIT
1 |
1,240
|
989.4
|
743.7
|
1,161
|
971.5
|
1,279
|
Operating Margin
|
31.75%
|
22.55%
|
20.96%
|
36.19%
|
28.92%
|
33.69%
|
Earnings before Tax (EBT)
1 |
1,265
|
992
|
769.2
|
1,172
|
1,182
|
1,335
|
Net income
1 |
828.4
|
648.1
|
611
|
899.8
|
898.3
|
1,014
|
Net margin
|
21.21%
|
14.77%
|
17.22%
|
28.04%
|
26.74%
|
26.72%
|
EPS
2 |
109.4
|
85.62
|
80.72
|
118.9
|
118.7
|
134.0
|
Free Cash Flow
1 |
674.9
|
567.6
|
-832.5
|
1,784
|
435.7
|
1,133
|
FCF margin
|
17.28%
|
12.93%
|
-23.46%
|
55.59%
|
12.97%
|
29.84%
|
FCF Conversion (EBITDA)
|
50.93%
|
52.66%
|
-
|
144.93%
|
42.07%
|
84.74%
|
FCF Conversion (Net income)
|
81.47%
|
87.58%
|
-
|
198.24%
|
48.51%
|
111.68%
|
Dividend per Share
2 |
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
28/05/18
|
04/09/19
|
07/12/20
|
06/09/21
|
06/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,385
|
2,908
|
2,038
|
3,025
|
2,916
|
4,297
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
675
|
568
|
-833
|
1,784
|
436
|
1,133
|
ROE (net income / shareholders' equity)
|
13.1%
|
9.26%
|
8.05%
|
10.7%
|
9.77%
|
10.1%
|
ROA (Net income/ Total Assets)
|
10.7%
|
7.94%
|
5.66%
|
8.04%
|
6.14%
|
7.5%
|
Assets
1 |
7,726
|
8,165
|
10,793
|
11,192
|
14,634
|
13,527
|
Book Value Per Share
2 |
885.0
|
965.0
|
1,040
|
1,174
|
1,256
|
1,394
|
Cash Flow per Share
2 |
109.0
|
31.90
|
19.30
|
24.60
|
92.00
|
65.30
|
Capex
1 |
98
|
37.4
|
18.7
|
5.18
|
5.53
|
28.4
|
Capex / Sales
|
2.51%
|
0.85%
|
0.53%
|
0.16%
|
0.16%
|
0.75%
|
Announcement Date
|
28/05/18
|
04/09/19
|
07/12/20
|
06/09/21
|
06/09/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.71% | 8.52B | | +13.12% | 6.73B | | +42.59% | 5.39B | | +19.75% | 3.68B | | +16.97% | 3.24B | | +25.17% | 3.11B | | +8.57% | 2.35B | | +12.55% | 1.77B | | +22.68% | 1.73B |
Other Consumer Publishing
|