THE JORDAN PIPES MANUFACTURING CO. LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.32 JOD | +3.23% |
|
-5.88% | -31.91% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.758 | 2.681 | 1.966 | 2.753 | 2.681 | 1.68 |
| Enterprise Value (EV) 1 | 10.67 | 5.139 | 5.117 | 5.137 | 5.642 | 4.473 |
| P/E ratio | -10.6 x | -3.01 x | -2.46 x | -15.8 x | -13 x | -1.71 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 4.17 x | 2.1 x | 1.59 x | 2.26 x | 3.35 x | 1.98 x |
| EV / Revenue | 5.74 x | 4.02 x | 4.13 x | 4.21 x | 7.04 x | 5.26 x |
| EV / EBITDA | -22.4 x | -8.13 x | -9.59 x | -154 x | -36.8 x | -17.7 x |
| EV / FCF | -34.8 x | 7.82 x | -18.8 x | 6.42 x | -9.05 x | 6.12 x |
| FCF Yield | -2.88% | 12.8% | -5.32% | 15.6% | -11% | 16.3% |
| Price to Book | 1.86 x | 0.82 x | 0.79 x | 1.19 x | 1.27 x | 1.37 x |
| Nbr of stocks (in thousands) | 3,575 | 3,575 | 3,575 | 3,575 | 3,575 | 3,575 |
| Reference price 2 | 2.170 | 0.7500 | 0.5500 | 0.7700 | 0.7500 | 0.4700 |
| Announcement Date | 24/03/19 | 07/05/20 | 27/03/21 | 17/03/22 | 27/02/23 | 06/03/24 |
1JOD in Million2JOD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.859 | 1.279 | 1.238 | 1.22 | 0.8015 | 0.8501 |
| EBITDA 1 | -0.4757 | -0.6318 | -0.5336 | -0.0334 | -0.1534 | -0.2534 |
| EBIT 1 | -0.5583 | -0.725 | -0.6286 | -0.0908 | -0.2073 | -0.281 |
| Operating Margin | -30.03% | -56.66% | -50.77% | -7.44% | -25.87% | -33.06% |
| Earnings before Tax (EBT) 1 | -0.7317 | -0.8897 | -0.7983 | -0.1731 | -0.1936 | -0.9803 |
| Net income 1 | -0.7317 | -0.8897 | -0.7986 | -0.1746 | -0.2068 | -0.9803 |
| Net margin | -39.35% | -69.54% | -64.5% | -14.31% | -25.8% | -115.32% |
| EPS 2 | -0.2047 | -0.2489 | -0.2234 | -0.0488 | -0.0578 | -0.2742 |
| Free Cash Flow 1 | -0.307 | 0.6576 | -0.2723 | 0.8 | -0.6233 | 0.7306 |
| FCF margin | -16.51% | 51.4% | -21.99% | 65.57% | -77.77% | 85.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 24/03/19 | 07/05/20 | 27/03/21 | 17/03/22 | 27/02/23 | 06/03/24 |
1JOD in Million2JOD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2.91 | 2.46 | 3.15 | 2.38 | 2.96 | 2.79 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -6.125 x | -3.891 x | -5.905 x | -71.28 x | -19.3 x | -11.02 x |
| Free Cash Flow 1 | -0.31 | 0.66 | -0.27 | 0.8 | -0.62 | 0.73 |
| ROE (net income / shareholders' equity) | -16.1% | -23.9% | -27.7% | -7.28% | -9.36% | -58.9% |
| ROA (Net income/ Total Assets) | -4.72% | -6.77% | -6.54% | -1.02% | -2.45% | -3.55% |
| Assets 1 | 15.5 | 13.15 | 12.21 | 17.05 | 8.429 | 27.63 |
| Book Value Per Share 2 | 1.170 | 0.9200 | 0.7000 | 0.6500 | 0.5900 | 0.3400 |
| Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0100 | 0.0100 | 0.0100 |
| Capex 1 | 0.28 | 0.24 | 0.01 | 0.19 | 0.46 | 0.09 |
| Capex / Sales | 15.19% | 19.02% | 1.11% | 15.21% | 57.21% | 10.33% |
| Announcement Date | 24/03/19 | 07/05/20 | 27/03/21 | 17/03/22 | 27/02/23 | 06/03/24 |
1JOD in Million2JOD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -31.91% | 1.61M | |
| -3.02% | 24.86B | |
| +18.55% | 21.11B | |
| -8.15% | 11.66B | |
| +14.03% | 11.18B | |
| +24.39% | 11.17B | |
| +10.27% | 10.12B | |
| -0.68% | 8.28B | |
| +12.78% | 7.79B | |
| +20.20% | 6.78B |
- Stock Market
- Equities
- JOPI Stock
- Financials The Jordan Pipes Manufacturing Co. Ltd.