Stock IPG THE INTERPUBLIC GROUP OF COMPANIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Interpublic Group of Companies, Inc.

Equities

IPG

US4606901001

Advertising & Marketing

Market Closed - Nyse
Other stock markets
 01:30:02 27/04/2024 am IST 		5-day change 1st Jan Change
31.47 USD +0.99% Intraday chart for The Interpublic Group of Companies, Inc. +2.44% -3.58%
26/04 Telecoms Climb After Alphabet, Snap Earnings - Communications Services Roundup DJ
26/04 Citigroup Trims Price Target on Interpublic Group to $39 From $40, Buy Rating Kept MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,957 9,174 14,746 12,942 12,501 11,878 - -
Enterprise Value (EV) 1 11,091 10,131 14,433 13,312 13,317 12,401 11,783 11,210
P/E ratio 13.8 x 26.4 x 15.7 x 14.1 x 11.5 x 11.9 x 11.2 x 10.7 x
Yield 4.07% 4.34% 2.88% 3.48% 3.8% 4.16% 4.4% 4.65%
Capitalization / Revenue 1.04 x 1.14 x 1.62 x 1.37 x 1.33 x 1.26 x 1.22 x 1.18 x
EV / Revenue 1.29 x 1.26 x 1.58 x 1.41 x 1.42 x 1.31 x 1.21 x 1.12 x
EV / EBITDA 7.46 x 7.84 x 8.34 x 7.57 x 7.62 x 7.03 x 6.46 x 5.94 x
EV / FCF 8.33 x 6.03 x 7.68 x 30.9 x 35.5 x 11.1 x 9.52 x 7.87 x
FCF Yield 12% 16.6% 13% 3.24% 2.82% 9.01% 10.5% 12.7%
Price to Book 3.22 x 3.18 x 4.19 x 3.53 x 3.1 x 2.87 x 2.69 x 2.53 x
Nbr of stocks (in thousands) 3,87,732 3,90,035 3,93,755 3,88,525 3,83,004 3,77,424 - -
Reference price 2 23.10 23.52 37.45 33.31 32.64 31.47 31.47 31.47
Announcement Date 12/02/20 10/02/21 10/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,625 8,064 9,108 9,449 9,401 9,444 9,720 10,023
EBITDA 1 1,486 1,293 1,731 1,758 1,747 1,765 1,824 1,886
EBIT 1 1,204 1,088 1,533 1,568 1,567 1,547 1,603 1,654
Operating Margin 13.96% 13.49% 16.83% 16.6% 16.67% 16.38% 16.49% 16.5%
Earnings before Tax (EBT) 1 878.3 361.3 1,222 1,269 1,408 1,368 1,489 1,525
Net income 1 656 351.1 952.8 938 1,098 993.2 1,049 1,099
Net margin 7.61% 4.35% 10.46% 9.93% 11.68% 10.52% 10.8% 10.96%
EPS 2 1.680 0.8900 2.390 2.370 2.850 2.637 2.806 2.932
Free Cash Flow 1 1,331 1,680 1,880 430.7 375.4 1,117 1,237 1,425
FCF margin 15.43% 20.83% 20.64% 4.56% 3.99% 11.83% 12.73% 14.21%
FCF Conversion (EBITDA) 89.56% 129.93% 108.65% 24.51% 21.49% 63.3% 67.84% 75.52%
FCF Conversion (Net income) 202.85% 478.41% 197.34% 45.92% 34.18% 112.47% 117.91% 129.64%
Dividend per Share 2 0.9400 1.020 1.080 1.160 1.240 1.309 1.385 1.462
Announcement Date 12/02/20 10/02/21 10/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,549 2,227 2,376 2,296 2,550 2,177 2,328 2,309 2,586 2,183 2,328 2,312 2,611 2,257 2,418
EBITDA 1 545.4 320.1 416.1 403 618.4 256.4 375.5 442.2 672.9 250 374.8 443.7 687.6 279.7 393.6
EBIT 1 491.8 273.6 370.1 356.2 568.4 210.8 330.2 397.2 628.5 205.5 323.4 381.6 647 - -
Operating Margin 19.29% 12.28% 15.58% 15.51% 22.29% 9.68% 14.18% 17.2% 24.3% 9.41% 13.89% 16.51% 24.78% - -
Earnings before Tax (EBT) 433.3 209.9 314.8 331.4 412.8 166 278.6 339.5 623.9 - - - - - -
Net income 357.9 159.4 229.6 251.8 - - - - - - - - - - -
Net margin 14.04% 7.16% 9.67% 10.97% - - - - - - - - - - -
EPS 2 0.9000 0.4000 0.5800 0.6400 0.7600 0.3300 0.6800 0.6300 1.210 - 0.5100 0.6500 1.240 - -
Dividend per Share 2 0.2700 0.2900 0.2900 0.2900 0.2900 0.3100 0.3100 0.3100 0.3100 - 0.3245 0.3245 0.3372 0.3387 0.3387
Announcement Date 10/02/22 28/04/22 21/07/22 21/10/22 09/02/23 27/04/23 21/07/23 20/10/23 08/02/24 24/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,134 957 - 370 816 524 - -
Net Cash position 1 - - 313 - - - 94.3 668
Leverage (Debt/EBITDA) 1.436 x 0.7405 x - 0.2107 x 0.4669 x 0.2968 x - -
Free Cash Flow 1 1,331 1,680 1,880 431 375 1,117 1,237 1,425
ROE (net income / shareholders' equity) 29.3% 24% 32.3% 30.3% 29.1% 26.5% 25.9% 25.8%
ROA (Net income/ Total Assets) 4.53% 3.8% 5.46% 5.6% 5.77% 5.26% 5.35% 5%
Assets 1 14,479 9,238 17,437 16,741 19,039 18,883 19,627 21,977
Book Value Per Share 2 7.170 7.410 8.940 9.440 10.50 11.00 11.70 12.50
Cash Flow per Share 2 3.910 4.700 5.210 1.540 1.440 3.120 3.370 3.920
Capex 1 199 168 195 178 179 185 192 200
Capex / Sales 2.3% 2.08% 2.14% 1.88% 1.91% 1.96% 1.98% 2%
Announcement Date 12/02/20 10/02/21 10/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Interpublic Group of Companies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
31.47 USD
Average target price
35.59 USD
Spread / Average Target
+13.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.58% 11.88B
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+24.29% 27.88B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.84% 18.78B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+8.39% 13.65B
WPP PLC Stock WPP plc
+7.89% 10.86B
JCDECAUX SE Stock JCDECAUX SE
+7.47% 4.45B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-12.44% 3.74B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+35.03% 3.4B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+16.26% 3.31B
AUTOHOME INC. Stock Autohome Inc.
-7.34% 2.97B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. IPG Stock
  4. Financials The Interpublic Group of Companies, Inc.