Stock SPIR THE HOUSE OF AGRICULTURE SPIROY S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The House of Agriculture Spiroy S.A.

Equities

SPIR

GRS284183001

Fishing & Farming

Market Closed - Athens S.E.
Other stock markets
 07:40:11 17/05/2024 pm IST 		5-day change 1st Jan Change
0.19 EUR 0.00% Intraday chart for The House of Agriculture Spiroy S.A. 0.00% -1.04%
2023 The House of Agriculture Spiroy S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2023 The House of Agriculture Spiroy S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.195 6.458 6.062 6.062 6.118 4.249
Enterprise Value (EV) 1 26.29 25.55 21.49 21.88 20.31 18.8
P/E ratio -4.56 x -9.87 x 86.7 x -2.54 x -3.55 x 25.3 x
Yield - - - - - -
Capitalization / Revenue 0.58 x 0.51 x 0.42 x 0.46 x 0.45 x 0.27 x
EV / Revenue 2.11 x 2.03 x 1.48 x 1.65 x 1.5 x 1.2 x
EV / EBITDA 20.3 x 27.4 x 387 x 51 x -33.2 x 16 x
EV / FCF -198 x -126 x 3.94 x 22.8 x -10.1 x 286 x
FCF Yield -0.51% -0.79% 25.4% 4.39% -9.92% 0.35%
Price to Book 1.91 x 1.92 x 1.7 x 4.61 x 9.28 x 4.09 x
Nbr of stocks (in thousands) 28,325 28,325 28,325 28,325 28,325 28,325
Reference price 2 0.2540 0.2280 0.2140 0.2140 0.2160 0.1500
Announcement Date 30/04/18 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 12.48 12.57 14.49 13.25 13.53 15.68
EBITDA 1 1.296 0.9315 0.0556 0.4287 -0.612 1.173
EBIT 1 0.3483 0.0986 -0.7992 -0.4308 -1.4 0.2763
Operating Margin 2.79% 0.78% -5.51% -3.25% -10.35% 1.76%
Earnings before Tax (EBT) 1 -1.827 -2.384 -0.5154 -2.357 -1.792 0.4066
Net income 1 -1.578 -0.6545 0.0699 -2.384 -1.723 0.1677
Net margin -12.64% -5.2% 0.48% -17.99% -12.74% 1.07%
EPS 2 -0.0557 -0.0231 0.002467 -0.0842 -0.0608 0.005921
Free Cash Flow 1 -0.1329 -0.203 5.457 0.9604 -2.015 0.0657
FCF margin -1.06% -1.61% 37.65% 7.25% -14.89% 0.42%
FCF Conversion (EBITDA) - - 9,815.39% 224.03% - 5.6%
FCF Conversion (Net income) - - 7,807.95% - - 39.17%
Dividend per Share - - - - - -
Announcement Date 30/04/18 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 19.1 19.1 15.4 15.8 14.2 14.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.73 x 20.49 x 277.6 x 36.89 x -23.19 x 12.4 x
Free Cash Flow 1 -0.13 -0.2 5.46 0.96 -2.01 0.07
ROE (net income / shareholders' equity) -35.5% -18.6% 2.1% -98% -156% 20.6%
ROA (Net income/ Total Assets) 0.58% 0.17% -1.4% -0.81% -2.86% 0.58%
Assets 1 -273.7 -391.9 -5.007 292.8 60.18 29
Book Value Per Share 2 0.1300 0.1200 0.1300 0.0500 0.0200 0.0400
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0300 0.0200 0.0200
Capex 1 0.16 0.49 0.2 0.15 0.02 0.04
Capex / Sales 1.3% 3.92% 1.4% 1.14% 0.17% 0.23%
Announcement Date 30/04/18 30/04/19 30/06/20 05/05/21 29/04/22 27/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Grain (Crop) Production

1st Jan change Capi.
THE HOUSE OF AGRICULTURE SPIROY S.A. Stock The House of Agriculture Spiroy S.A.
-1.04% 5.85M
YUAN LONG PING HIGH-TECH AGRICULTURE CO., LTD. Stock Yuan Long Ping High-Tech Agriculture Co., Ltd.
-13.26% 2.22B
JIANGSU PROVINCIAL AGRICULTURAL RECLAMATION AND DEVELOPMENT CO.,LTD. Stock Jiangsu Provincial Agricultural Reclamation and Development Co.,Ltd.
+2.34% 1.98B
SHANDONGDENGHAI SEEDS CO.,LTD Stock ShanDongDenghai Seeds Co.,Ltd
-24.34% 1.21B
WINALL HI-TECH SEED CO., LTD. Stock Winall Hi-tech Seed Co., Ltd.
-8.95% 997M
GDH SUPERTIME GROUP COMPANY LIMITED Stock GDH Supertime Group Company Limited
-2.99% 804M
PT SAWIT SUMBERMAS SARANA TBK. Stock PT Sawit Sumbermas Sarana Tbk.
-3.35% 607M
BRASILAGRO - COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS Stock BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
-5.09% 495M
BOA SAFRA SEMENTES S.A. Stock Boa Safra Sementes S.A.
+6.35% 466M
GANSU DUNHUANG SEED GROUP CO.,LTD. Stock Gansu Dunhuang Seed Group Co.,Ltd.
-7.33% 406M
Grain (Crop) Production
  1. Stock Market
  2. Equities
  3. SPIR Stock
  4. Financials The House of Agriculture Spiroy S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW