Stock GOS0 THE GOLDMAN SACHS GROUP, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Goldman Sachs Group, Inc. Deutsche Boerse AG

Equities

GOS0

CA38150F1045

Investment Banking & Brokerage Services

Delayed Deutsche Boerse AG
Other stock markets
 11:32:15 11/06/2024 am IST 		5-day change 1st Jan Change
14.6 EUR 0.00% Intraday chart for The Goldman Sachs Group, Inc. +0.69% +11.45%
07/06 Atos: Goldman Sachs Group crosses the 5% threshold CF
07/06 Ex-Goldman Sachs banker wins part of appeal, still faces extradition to US RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 81,415 94,611 1,27,610 1,21,752 1,32,489 1,54,112 - -
Enterprise Value (EV) 1 3,55,415 3,78,611 3,97,610 3,42,752 5,32,489 4,87,784 5,05,341 5,17,206
P/E ratio 10.9 x 10.7 x 6.43 x 11.4 x 16.9 x 12.2 x 11.2 x 10.5 x
Yield 1.8% 1.9% 1.7% 2.62% 2.72% 2.5% 2.66% 2.77%
Capitalization / Revenue 2.23 x 2.12 x 2.15 x 2.57 x 2.85 x 3.01 x 2.91 x 2.83 x
EV / Revenue 9.73 x 8.5 x 6.7 x 7.24 x 11.4 x 9.52 x 9.55 x 9.5 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.05 x 1.12 x 1.35 x 1.13 x 1.23 x 1.36 x 1.28 x 1.22 x
Nbr of stocks (in thousands) 3,54,087 3,58,770 3,33,578 3,54,568 3,43,439 3,39,790 - -
Reference price 2 229.9 263.7 382.6 343.4 385.8 453.6 453.6 453.6
Announcement Date 15/01/20 19/01/21 18/01/22 17/01/23 16/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 36,546 44,560 59,339 47,365 46,524 51,216 52,906 54,461
EBITDA - - - - - - - -
EBIT 1 11,648 15,577 27,401 16,201 12,037 17,301 17,460 18,625
Operating Margin 31.87% 34.96% 46.18% 34.2% 25.87% 33.78% 33% 34.2%
Earnings before Tax (EBT) 1 10,583 12,479 27,044 13,486 10,739 16,559 17,535 18,328
Net income 1 7,897 8,915 21,151 10,764 7,907 12,439 13,191 13,766
Net margin 21.61% 20.01% 35.64% 22.73% 17% 24.29% 24.93% 25.28%
EPS 2 21.03 24.74 59.45 30.06 22.87 37.11 40.47 43.34
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.150 5.000 6.500 9.000 10.50 11.32 12.06 12.55
Announcement Date 15/01/20 19/01/21 18/01/22 17/01/23 16/01/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 12,639 12,933 11,864 11,975 10,593 12,224 10,895 11,817 11,318 14,213 12,640 12,698 12,151 14,321 13,182
EBITDA - - - - - - - - - - - - - - -
EBIT 1 5,369 5,217 4,211 4,271 2,502 3,822 2,351 2,763 2,831 5,555 4,627 4,803 4,257 5,588 4,989
Operating Margin 42.48% 40.34% 35.49% 35.67% 23.62% 31.27% 21.58% 23.38% 25.01% 39.08% 36.61% 37.83% 35.03% 39.02% 37.85%
Earnings before Tax (EBT) 1 5,025 4,656 3,544 3,756 1,530 3,993 1,736 2,756 2,254 5,237 4,076 4,085 3,712 4,980 4,383
Net income 1 3,809 3,831 2,786 2,962 1,185 3,087 1,071 1,882 1,867 3,931 2,995 2,997 2,740 3,773 3,290
Net margin 30.14% 29.62% 23.48% 24.73% 11.19% 25.25% 9.83% 15.93% 16.5% 27.66% 23.69% 23.6% 22.55% 26.34% 24.96%
EPS 2 10.81 10.76 7.730 8.250 3.320 8.790 3.080 5.470 5.480 11.58 8.898 8.882 8.160 11.37 9.903
Dividend per Share 2 2.000 2.000 2.000 2.500 2.500 2.500 2.750 - 2.750 - 2.738 2.920 2.920 2.970 2.970
Announcement Date 18/01/22 14/04/22 18/07/22 18/10/22 17/01/23 18/04/23 19/07/23 17/10/23 16/01/24 15/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,74,000 2,84,000 2,70,000 2,21,000 4,00,000 3,33,672 3,51,229 3,63,095
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10% 11.1% 23% 10.2% 7.5% 11.6% 12.1% 12.5%
ROA (Net income/ Total Assets) 0.82% 0.8% 1.61% 0.74% 0.51% 0.74% 0.76% 0.82%
Assets 1 9,62,462 11,14,375 13,13,001 14,53,024 15,41,927 16,70,749 17,36,088 16,73,275
Book Value Per Share 2 219.0 236.0 284.0 304.0 314.0 333.0 355.0 372.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 15/01/20 19/01/21 18/01/22 17/01/23 16/01/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Goldman Sachs Group, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
453.6 USD
Average target price
452.8 USD
Spread / Average Target
-0.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
MORGAN STANLEY Stock Morgan Stanley
+3.37% 16TCr
CHARLES SCHWAB Stock Charles Schwab
+7.72% 14TCr
CITIGROUP INC. Stock Citigroup Inc.
+19.42% 12TCr
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-9.77% 3.51TCr
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+7.22% 2.48TCr
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+23.39% 2.1TCr
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-10.87% 1.96TCr
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+47.33% 1.81TCr
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+3.81% 1.56TCr
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. GS Stock
  4. GOS0 Stock
  5. Financials The Goldman Sachs Group, Inc.