Delayed
Japan Exchange
08:00:00 20/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1,173
JPY
|
+2.00%
|
|
-0.76%
|
+16.37%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
49,271
|
44,509
|
45,887
|
40,106
|
36,492
|
32,905
|
Enterprise Value (EV)
1 |
-1,67,708
|
-1,96,658
|
-1,86,321
|
-1,67,075
|
-1,73,746
|
-89,590
|
P/E ratio
|
8.69
x
|
8.59
x
|
8.69
x
|
7.36
x
|
6.31
x
|
6.1
x
|
Yield
|
2.38%
|
2.64%
|
2.56%
|
2.93%
|
3.21%
|
3.56%
|
Capitalization / Revenue
|
1.2
x
|
1.09
x
|
1.13
x
|
1.02
x
|
0.92
x
|
0.78
x
|
EV / Revenue
|
-4.09
x
|
-4.84
x
|
-4.59
x
|
-4.27
x
|
-4.4
x
|
-2.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.39
x
|
0.35
x
|
0.37
x
|
0.26
x
|
0.27
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
39,104
|
39,112
|
39,119
|
39,128
|
39,070
|
39,080
|
Reference price
2 |
1,260
|
1,138
|
1,173
|
1,025
|
934.0
|
842.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
41,002
|
40,662
|
40,590
|
39,154
|
39,521
|
42,242
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,922
|
8,239
|
8,166
|
8,120
|
8,804
|
8,185
|
Net income
1 |
6,102
|
5,560
|
5,668
|
5,447
|
5,779
|
5,391
|
Net margin
|
14.88%
|
13.67%
|
13.96%
|
13.91%
|
14.62%
|
12.76%
|
EPS
2 |
145.1
|
132.4
|
135.0
|
139.3
|
148.0
|
138.0
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
30.00
|
30.00
|
30.00
|
30.00
|
30.00
|
30.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2023 S1
|
2024 S1
|
---|
Net sales
1 |
20,934
|
19,021
|
18,911
|
22,362
|
30,812
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,322
|
3,096
|
4,473
|
5,238
|
3,325
|
Net income
1 |
2,647
|
2,381
|
3,079
|
3,502
|
2,222
|
Net margin
|
12.64%
|
12.52%
|
16.28%
|
15.66%
|
7.21%
|
EPS
2 |
67.68
|
60.86
|
78.84
|
89.63
|
56.85
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/19
|
09/11/20
|
08/11/21
|
10/11/22
|
13/11/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,16,979
|
2,41,167
|
2,32,208
|
2,07,181
|
2,10,238
|
1,22,495
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.1%
|
4.43%
|
4.55%
|
3.95%
|
4%
|
4.12%
|
ROA (Net income/ Total Assets)
|
0.24%
|
0.22%
|
0.22%
|
0.2%
|
0.21%
|
0.19%
|
Assets
1 |
25,05,955
|
25,46,954
|
25,78,708
|
26,60,967
|
28,17,650
|
28,79,808
|
Book Value Per Share
2 |
3,205
|
3,240
|
3,196
|
3,932
|
3,448
|
3,264
|
Cash Flow per Share
2 |
6,855
|
7,604
|
7,517
|
7,333
|
8,697
|
5,578
|
Capex
1 |
770
|
2,261
|
1,130
|
450
|
1,313
|
1,715
|
Capex / Sales
|
1.88%
|
5.56%
|
2.78%
|
1.15%
|
3.32%
|
4.06%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +16.37% | 289M | | +26.58% | 209B | | +3.72% | 75.33B | | +8.60% | 56.48B | | +23.25% | 52.09B | | +9.19% | 50.92B | | +36.68% | 47.15B | | +7.21% | 35.82B | | -16.09% | 35.47B | | -96.60% | 32.24B |
Commercial Banks
|