End-of-day quote
Qatar Exchange
03:30:00 26/06/2024 am IST
|
5-day change
|
1st Jan Change
|
4.2
QAR
|
0.00%
|
|
+5.08%
|
-32.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,022
|
17,808
|
27,315
|
20,236
|
25,093
|
16,998
|
-
|
-
|
Enterprise Value (EV)
1 |
19,022
|
17,808
|
27,315
|
20,236
|
25,093
|
16,998
|
16,998
|
16,998
|
P/E ratio
|
10.7
x
|
16.3
x
|
13.5
x
|
8.06
x
|
8.73
x
|
6.19
x
|
6.39
x
|
6.14
x
|
Yield
|
4.26%
|
2.27%
|
2.37%
|
5%
|
4.03%
|
5.64%
|
5.81%
|
6.52%
|
Capitalization / Revenue
|
4.38
x
|
4.2
x
|
5.36
x
|
3.82
x
|
4.57
x
|
3.03
x
|
2.97
x
|
2.9
x
|
EV / Revenue
|
4.38
x
|
4.2
x
|
5.36
x
|
3.82
x
|
4.57
x
|
3.03
x
|
2.97
x
|
2.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.87
x
|
0.8
x
|
1.5
x
|
1.03
x
|
1.03
x
|
0.83
x
|
0.79
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
40,47,254
|
40,47,254
|
40,47,254
|
40,47,254
|
40,47,254
|
40,47,254
|
-
|
-
|
Reference price
2 |
4.700
|
4.400
|
6.749
|
5.000
|
6.200
|
4.200
|
4.200
|
4.200
|
Announcement Date
|
29/01/20
|
28/01/21
|
20/01/22
|
24/01/23
|
15/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,347
|
4,237
|
5,101
|
5,294
|
5,489
|
5,616
|
5,720
|
5,866
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,119
|
3,141
|
3,621
|
4,156
|
4,049
|
4,523
|
4,319
|
4,423
|
Operating Margin
|
71.75%
|
74.12%
|
70.99%
|
78.5%
|
73.77%
|
80.53%
|
75.51%
|
75.4%
|
Earnings before Tax (EBT)
1 |
2,044
|
1,316
|
2,313
|
2,925
|
3,090
|
2,946
|
3,252
|
3,512
|
Net income
1 |
2,021
|
1,301
|
2,304
|
2,811
|
3,010
|
3,000
|
2,982
|
3,222
|
Net margin
|
46.5%
|
30.71%
|
45.18%
|
53.1%
|
54.84%
|
53.41%
|
52.13%
|
54.92%
|
EPS
2 |
0.4400
|
0.2700
|
0.5000
|
0.6200
|
0.7100
|
0.6784
|
0.6570
|
0.6843
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.1000
|
0.1600
|
0.2500
|
0.2500
|
0.2370
|
0.2441
|
0.2738
|
Announcement Date
|
29/01/20
|
28/01/21
|
20/01/22
|
24/01/23
|
15/01/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,361
|
1,264
|
1,310
|
1,311
|
1,346
|
1,286
|
1,432
|
-
|
1,325
|
1,267
|
1,329
|
1,384
|
1,392
|
1,397
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
997.3
|
879.7
|
1,033
|
-
|
1,197
|
1,026
|
1,087
|
-
|
1,031
|
905
|
1,013
|
-
|
-
|
-
|
Operating Margin
|
73.28%
|
69.58%
|
78.86%
|
-
|
88.96%
|
79.76%
|
75.93%
|
-
|
77.82%
|
71.43%
|
76.2%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
666.3
|
-
|
-
|
-
|
-
|
Net income
|
172.4
|
702.3
|
795.3
|
769
|
609.8
|
751.3
|
803
|
1,554
|
811.1
|
645
|
801.6
|
-
|
-
|
-
|
Net margin
|
12.66%
|
55.54%
|
60.7%
|
58.65%
|
45.32%
|
58.42%
|
56.09%
|
-
|
61.21%
|
50.91%
|
60.33%
|
-
|
-
|
-
|
EPS
|
-0.0200
|
0.1700
|
0.2000
|
0.1800
|
-
|
0.1800
|
-
|
-
|
-
|
0.1500
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2500
|
-
|
-
|
-
|
0.2500
|
Announcement Date
|
20/01/22
|
20/04/22
|
25/07/22
|
19/10/22
|
24/01/23
|
17/04/23
|
15/07/23
|
15/07/23
|
17/10/23
|
15/01/24
|
23/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.71%
|
5.9%
|
12.7%
|
11.3%
|
12.3%
|
14.3%
|
13%
|
13.3%
|
ROA (Net income/ Total Assets)
|
1.43%
|
0.9%
|
1.44%
|
1.7%
|
1.8%
|
1.6%
|
1.55%
|
1.63%
|
Assets
1 |
1,41,233
|
1,44,579
|
1,59,574
|
1,65,359
|
1,67,222
|
1,87,469
|
1,92,371
|
1,98,246
|
Book Value Per Share
2 |
5.380
|
5.480
|
4.510
|
4.870
|
6.030
|
5.050
|
5.330
|
5.710
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
28/01/21
|
20/01/22
|
24/01/23
|
15/01/24
|
-
|
-
|
-
|
Average target price
5.433
QAR Spread / Average Target +29.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.26% | 466.93Cr | | +12.29% | 20TCr | | +1.06% | 7.23TCr | | +9.76% | 5.75TCr | | +6.91% | 4.95TCr | | +35.05% | 4.45TCr | | +1.00% | 4.25TCr | | -11.98% | 3.67TCr | | +4.81% | 3.37TCr | | -96.60% | 3.22TCr |
Commercial Banks
|