Market Closed -
Japan Exchange
11:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
2,066
JPY
|
+1.27%
|
|
+7.21%
|
+8.68%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
51,073
|
40,336
|
27,762
|
26,197
|
30,094
|
31,046
|
Enterprise Value (EV)
1 |
-2,76,123
|
-4,14,422
|
-4,58,029
|
-4,66,420
|
-4,52,882
|
-5,21,865
|
P/E ratio
|
10.8
x
|
9.75
x
|
8.89
x
|
9.64
x
|
9.45
x
|
9.52
x
|
Yield
|
2.46%
|
3.12%
|
4.5%
|
4.78%
|
4.16%
|
3.97%
|
Capitalization / Revenue
|
1.12
x
|
0.96
x
|
0.74
x
|
0.67
x
|
0.8
x
|
0.69
x
|
EV / Revenue
|
-6.08
x
|
-9.83
x
|
-12.2
x
|
-12
x
|
-12
x
|
-11.6
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.29
x
|
0.23
x
|
0.17
x
|
0.15
x
|
0.18
x
|
0.21
x
|
Nbr of stocks (in thousands)
|
17,952
|
17,951
|
17,865
|
17,882
|
17,892
|
17,600
|
Reference price
2 |
2,845
|
2,247
|
1,554
|
1,465
|
1,682
|
1,764
|
Announcement Date
|
27/06/18
|
26/06/19
|
04/09/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
45,444
|
42,140
|
37,463
|
38,879
|
37,595
|
44,818
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
6,753
|
6,060
|
4,541
|
4,133
|
4,420
|
4,505
|
Net income
1 |
4,733
|
4,142
|
3,128
|
2,716
|
3,184
|
3,295
|
Net margin
|
10.42%
|
9.83%
|
8.35%
|
6.99%
|
8.47%
|
7.35%
|
EPS
2 |
263.3
|
230.4
|
174.8
|
151.9
|
178.0
|
185.3
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
70.00
|
70.00
|
70.00
|
70.00
|
70.00
|
70.00
|
Announcement Date
|
27/06/18
|
26/06/19
|
04/09/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
21,654
|
21,984
|
20,119
|
9,148
|
13,144
|
24,394
|
11,139
|
11,481
|
21,495
|
9,273
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,338
|
2,125
|
2,895
|
1,411
|
428
|
3,627
|
1,195
|
794
|
3,033
|
1,281
|
Net income
1 |
1,632
|
1,645
|
1,946
|
1,038
|
368
|
2,685
|
962
|
597
|
2,267
|
952
|
Net margin
|
7.54%
|
7.48%
|
9.67%
|
11.35%
|
2.8%
|
11.01%
|
8.64%
|
5.2%
|
10.55%
|
10.27%
|
EPS
2 |
91.03
|
92.06
|
108.8
|
58.02
|
20.59
|
150.2
|
54.03
|
34.05
|
129.0
|
54.07
|
Dividend per Share
|
40.00
|
35.00
|
35.00
|
-
|
-
|
35.00
|
-
|
-
|
35.00
|
-
|
Announcement Date
|
11/11/19
|
11/11/20
|
10/11/21
|
28/01/22
|
28/07/22
|
10/11/22
|
30/01/23
|
28/07/23
|
09/11/23
|
30/01/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,27,196
|
4,54,758
|
4,85,791
|
4,92,617
|
4,82,976
|
5,52,911
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.18%
|
2.33%
|
1.82%
|
1.59%
|
1.85%
|
2.08%
|
ROA (Net income/ Total Assets)
|
0.18%
|
0.13%
|
0.1%
|
0.08%
|
0.09%
|
0.09%
|
Assets
1 |
25,77,887
|
30,77,266
|
30,16,393
|
32,44,922
|
35,77,528
|
35,89,325
|
Book Value Per Share
2 |
9,909
|
9,902
|
9,246
|
9,838
|
9,344
|
8,368
|
Cash Flow per Share
2 |
31,852
|
33,199
|
34,296
|
44,139
|
47,142
|
42,289
|
Capex
1 |
1,312
|
1,675
|
1,310
|
321
|
1,230
|
849
|
Capex / Sales
|
2.89%
|
3.97%
|
3.5%
|
0.83%
|
3.27%
|
1.89%
|
Announcement Date
|
27/06/18
|
26/06/19
|
04/09/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +8.68% | 231M | | +18.60% | 210B | | +4.26% | 73.14B | | +8.29% | 54.82B | | +3.27% | 47.1B | | +21.47% | 44.81B | | +10.93% | 36.6B | | -16.09% | 35.14B | | -96.60% | 32.24B | | +7.28% | 25.23B |
Commercial Banks
|