Valuation: Thai Wacoal

Market Cap 187.2Cr 5.55Cr 4.97Cr 4.59Cr 4.15Cr 7.76Cr 528.79Cr 7.89Cr 55Cr 22Cr 276.74Cr 21Cr 20Cr 876.52Cr P/E 2024
126x
P/E 2025 -15.5x
Enterprise Value 120.51Cr 3.57Cr 3.2Cr 2.95Cr 2.67Cr 5Cr 340.41Cr 5.08Cr 35Cr 14Cr 178.15Cr 13Cr 13Cr 564.26Cr EV / Sales 2024
0.8x
EV / Sales 2025 0.48x
Free-Float
15.83%
Yield 2024
2.35%
Yield 2025 3.16%
14/08 Thai Wacoal Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
13/08 E-Commerce Digital AI Thai Holding Plc. announced that it expects to receive THB 600 million in funding from Thai Wacoal Public Company Limited and other investors CI
23/07 Thai Wacoal Public Company Limited Announces Board and Committee Changes, Effective July 23, 2026 CI
06/07 Thai Wacoal Public Company Limited Announces Board and Committee Resignations, Effective July 22, 2026 CI
15/05 Thai Wacoal Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
12/05 Thai Wacoal Public Company Limited Enters Lease Agreement with Royal Garment Co., Ltd CI
02/04 Thai Wacoal Public Company Limited Announces Resignation of Kulpatra Sirodom as Independent Director, Chairman of the Audit Committee and Chairman of Corporate Governance and Sustainable Development Committee , Effective April 28, 2026 CI
04/03 Thai Wacoal Public Company Limited Appoints Takehiko Yonekawa as Director and Deputy Managing Director, Effective April 1, 2026 CI
04/03 Thai Wacoal Public Company Limited Announces Directorate Retirement CI
04/03 Thai Wacoal Public Company Limited announces Annual dividend, payable on May 26, 2026 CI
28/02 Thai Wacoal Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
26/02 Thai Wacoal says temporary suspension of operations of Pattaya Kabinburi Co., Ltd RE
10/02 Thai Wacoal says Katsunori Nakamura resigned as deputy managing director RE
3 years 20
Extreme 20
20.1
5 years 20
Extreme 20
20.1
10 years 20
Extreme 20
20.1
Manager TitleAgeSince
Chief Executive Officer 71 01/11/2009
Director of Finance/CFO 64 -
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 71 23/04/1990
Chairman 57 -
Director/Board Member 71 12/11/2009
Change 5-day change 1-year change 3-year change Capi.($)
-47.11%-.--% - - 5.54Cr
-0.30%-1.02%-37.97%-41.96% 21TCr
+0.52%-1.82%-41.98%-27.61% 15TCr
+0.18%-4.67%+1.58%+57.47% 12TCr
+0.05%-1.41%-26.85%-34.20% 8.42TCr
+2.40%+1.91%+18.58%+42.43% 4.05TCr
+4.06%-1.33%-9.06%-18.08% 2.56TCr
+2.81%+4.86%+22.27%+264.71% 2.32TCr
+1.77%+0.18%-29.12%-1.00% 1.36TCr
-0.82%-4.40%-18.75%-13.17% 1.29TCr
Average -3.67%-1.91%-13.48%+25.40% 7.5TCr
Weighted average by Cap. +0.46%-2.20%-23.53%-2.84%

Financials

2024 2025
Net sales 350.67Cr 10Cr 9.32Cr 8.6Cr 7.78Cr 15Cr 990.54Cr 15Cr 102.55Cr 41Cr 518.4Cr 39Cr 38Cr 1.64TCr 297.35Cr 8.82Cr 7.9Cr 7.29Cr 6.6Cr 12Cr 839.94Cr 13Cr 87Cr 35Cr 439.59Cr 33Cr 32Cr 1.39TCr
Net income 2.43Cr 7L 6L 6L 5L 10.07L 6.86Cr 10.23L 71L 28.33L 3.59Cr 27.03L 26.45L 11Cr -13Cr -39.98L -35.81L -33.04L -29.9L -55.91L -38Cr -56.81L -3.94Cr -1.57Cr -20Cr -1.5Cr -1.47Cr -63Cr
Net Debt -27Cr -79.07L -70.82L -65.34L -59.13L -1.11Cr -75Cr -1.12Cr -7.79Cr -3.11Cr -39Cr -2.97Cr -2.9Cr -124.81Cr -67Cr -1.98Cr -1.77Cr -1.63Cr -1.48Cr -2.77Cr -188.38Cr -2.81Cr -20Cr -7.78Cr -99Cr -7.42Cr -7.27Cr -312.26Cr
Projected Income Statement - Annual - Thai Wacoal
Logo Thai Wacoal
Thai Wacoal Public Company Limited is a Thailand-based company, which is a manufacturer and distributor of ready-made garments. The Company's product range includes ladies’ lingerie, children's wear, and ladies’ outerwear for both domestic sales and export sales. The Company operates through two segments: Domestic and Export. It sells lingerie for women of all ages through retail stores, department stores, modern trade, catalog, e-commerce, and TV shopping. The Company's Ladies’ Lingerie brands include WIENNA, B’me, Sgarlet, Presea, CW-X, Wacoal and Body Clinic. The Company’s Body Clinic brand offers balanced bra, surgical wear, clinical wear, and healthy care. Its Sgarlet brand offers underwear for plus-size women. The Company produces children's clothing under the trademarks ENFANT, Little Wacoal, De bon and Amusant. The Company produces women's clothing under the trademarks 5.up, Race', and ERAWAN UNIFORMS & WORKWEAR.
Employees
5,496