Valuation: Thai Rayon

Market Cap 529.2Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.49TCr 22Cr 155.58Cr 62Cr 779.46Cr 59Cr 58Cr 2.46TCr P/E 2025
74.9x
P/E 2026 -3.19x
Enterprise Value 860.74Cr 25Cr 23Cr 21Cr 19Cr 36Cr 2.42TCr 36Cr 253.04Cr 100.18Cr 1.27TCr 96Cr 94Cr 4TCr EV / Sales 2025
0.78x
EV / Sales 2026 1.01x
Free-Float
16.47%
Yield 2025
0.15%
Yield 2026 0.19%
3 years 25
Extreme 25
43.25
5 years 25
Extreme 25
62
10 years 20
Extreme 20
62
Manager TitleAgeSince
Director of Finance/CFO - 30/11/2021
Chief Tech/Sci/R&D Officer 54 11/09/2018
Investor Relations Contact 54 30/06/2010
Director TitleAgeSince
Chairman 59 06/07/1993
Director/Board Member 81 10/10/1995
Director/Board Member 81 14/08/2020
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-40.00% 16Cr
+1.82%+2.33%+3.83%+33.53% 402.83Cr
+0.09%-6.88%-1.85%+28.73% 368.93Cr
-1.26%-7.64%+60.24%+1,128.93% 238.87Cr
0.00%-3.98%-3.19%+21.48% 209.95Cr
-1.85%-4.29%+63.68%+64.32% 208.75Cr
+0.35%-2.03%+6.64%-0.69% 189.33Cr
+1.10%-1.08%-13.88%+4.13% 178.63Cr
-1.30%-8.31%+20.85%+20.21% 153.77Cr
+1.43%-2.93%-45.84% - 152.74Cr
Average +0.04%-4.58%+9.05%+140.07% 211.95Cr
Weighted average by Cap. +0.17%-4.53%+10.78%+160.06%

Financials

2025 2026
Net sales 1.02TCr 30Cr 27Cr 25Cr 23Cr 42Cr 2.87TCr 43Cr 299.7Cr 118.65Cr 1.5TCr 113.3Cr 110.89Cr 4.73TCr 855.85Cr 25Cr 23Cr 21Cr 19Cr 35Cr 2.41TCr 36Cr 251.61Cr 100Cr 1.26TCr 95Cr 93Cr 3.97TCr
Net income 8.88Cr 26.29L 23.48L 21.69L 19.65L 36.77L 25Cr 37.38L 2.61Cr 1.03Cr 13Cr 98.66L 96.56L 41Cr -166.1Cr -4.92Cr -4.39Cr -4.06Cr -3.68Cr -6.88Cr -466.96Cr -6.99Cr -49Cr -19Cr -244.65Cr -18Cr -18Cr -771.33Cr
Net Debt 130.54Cr 3.87Cr 3.45Cr 3.19Cr 2.89Cr 5.41Cr 366.97Cr 5.5Cr 38Cr 15Cr 192.27Cr 15Cr 14Cr 606.17Cr 331.54Cr 9.82Cr 8.77Cr 8.1Cr 7.34Cr 14Cr 932.02Cr 14Cr 97Cr 39Cr 488.32Cr 37Cr 36Cr 1.54TCr
Projected Income Statement - Annual - Thai Rayon
Logo Thai Rayon
Thai Rayon Public Company Limited is a Thailand-based company engaged in the manufacture of viscose rayon staple fiber and anhydrous sodium sulfate for sale to both domestic and export markets. The Company offers a range of viscose staple fibers, which have various applications in apparel, home textiles, dress materials, knitwear, wipes, personal hygiene and medical use. The Company also produces Anhydrous Sodium Sulfate as its by-product, which is widely used in the domestic market by the detergent, pulp, glass, leather, and textile industries. The Company's factories are located at 36 Moo 2 Ayuthaya-Angthong Highway, Posa, Muang, Angthong and 19 Moo 7 Nhongplakadee Road, Nhongplamho, Nhongkhae, Saraburi. The Company has investments in backward and forward integration projects in Thailand, Indonesia, Laos, China and Canada. The Company's products are distributed under the Birla Cellulose brand in the United States, China, Europe, Turkey, Canada, South Korea, Indonesia, and others.
Employees
1,002