Valuation: Thai Rayon

Market Cap 529.2Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.51TCr 22Cr 156.78Cr 61Cr 771.17Cr 59Cr 58Cr 2.48TCr P/E 2025
74.9x
P/E 2026 -3.19x
Enterprise Value 860.74Cr 26Cr 23Cr 21Cr 19Cr 36Cr 2.46TCr 36Cr 254.99Cr 98Cr 1.25TCr 96Cr 94Cr 4.03TCr EV / Sales 2025
0.78x
EV / Sales 2026 1.01x
Free-Float
16.47%
Yield 2025
0.15%
Yield 2026 0.19%
3 years 25
Extreme 25
44
5 years 25
Extreme 25
62
10 years 20
Extreme 20
62
Manager TitleAgeSince
Director of Finance/CFO - 30/11/2021
Chief Tech/Sci/R&D Officer 54 11/09/2018
Investor Relations Contact 54 30/06/2010
Director TitleAgeSince
Chairman 59 06/07/1993
Director/Board Member 81 10/10/1995
Director/Board Member 81 14/08/2020
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-40.00% 16Cr
-1.70%-3.75%+29.35%+42.25% 162.78Cr
-2.54%+0.83%+34.81%+30.47% 162.6Cr
-3.89%-1.51%+2.58%-16.61% 121.17Cr
-5.17%-13.03%-31.53%+17.25% 91Cr
-1.33%-2.78%+22.58%-4.39% 84Cr
-3.27%-2.01%+16.25%+45.10% 84Cr
+1.89%+0.75%+1.12%-8.16% 70Cr
+0.39%+19.81%+16.55%+34.20% 70Cr
-0.62%-1.83%-11.33%-6.14% 55Cr
Average -1.62%-0.27%+8.04%+9.40% 91.68Cr
Weighted average by Cap. -2.06%-0.55%+12.81%+17.06%

Financials

2025 2026
Net sales 1.02TCr 30Cr 27Cr 25Cr 23Cr 43Cr 2.91TCr 43Cr 302.01Cr 116.64Cr 1.49TCr 113.87Cr 111.4Cr 4.77TCr 855.85Cr 25Cr 22Cr 21Cr 19Cr 36Cr 2.44TCr 36Cr 253.54Cr 98Cr 1.25TCr 96Cr 94Cr 4.01TCr
Net income 8.88Cr 26.41L 23.23L 21.96L 19.92L 37.42L 25Cr 37.63L 2.63Cr 1.02Cr 13Cr 99.16L 97.01L 42Cr -166.1Cr -4.94Cr -4.35Cr -4.11Cr -3.73Cr -7Cr -474.36Cr -7.04Cr -49Cr -19Cr -242.05Cr -19Cr -18Cr -777.83Cr
Net Debt 130.54Cr 3.88Cr 3.42Cr 3.23Cr 2.93Cr 5.5Cr 372.79Cr 5.53Cr 39Cr 15Cr 190.23Cr 15Cr 14Cr 611.28Cr 331.54Cr 9.86Cr 8.67Cr 8.2Cr 7.44Cr 14Cr 946.8Cr 14Cr 98Cr 38Cr 483.13Cr 37Cr 36Cr 1.55TCr
Logo Thai Rayon
Thai Rayon Public Company Limited is a Thailand-based company engaged in the manufacture of viscose rayon staple fiber and anhydrous sodium sulfate for sale to both domestic and export markets. The Company offers a range of viscose staple fibers, which have various applications in apparel, home textiles, dress materials, knitwear, wipes, personal hygiene and medical use. The Company also produces Anhydrous Sodium Sulfate as its by-product, which is widely used in the domestic market by the detergent, pulp, glass, leather, and textile industries. The Company's factories are located at 36 Moo 2 Ayuthaya-Angthong Highway, Posa, Muang, Angthong and 19 Moo 7 Nhongplakadee Road, Nhongplamho, Nhongkhae, Saraburi. The Company has investments in backward and forward integration projects in Thailand, Indonesia, Laos, China and Canada. The Company's products are distributed under the Birla Cellulose brand in the United States, China, Europe, Turkey, Canada, South Korea, Indonesia, and others.
Employees
1,002