Valuation: Thai Rayon

Market Cap 529.2Cr 16Cr 14Cr 13Cr 12Cr 22Cr 1.52TCr 23Cr 151.85Cr 60Cr 741.7Cr 59Cr 58Cr 2.56TCr P/E 2025
74.9x
P/E 2026 -3.19x
Enterprise Value 860.74Cr 26Cr 22Cr 21Cr 19Cr 36Cr 2.47TCr 37Cr 246.98Cr 97Cr 1.21TCr 96Cr 94Cr 4.16TCr EV / Sales 2025
0.78x
EV / Sales 2026 1.01x
Free-Float
14.95%
Yield 2025
0.15%
Yield 2026 0.19%
1 year 25
Extreme 25
29.25
3 years 25
Extreme 25
45.25
5 years 25
Extreme 25
62
10 years 20
Extreme 20
62
Manager TitleAgeSince
Director of Finance/CFO - 30/11/2021
Chief Tech/Sci/R&D Officer 54 11/09/2018
Investor Relations Contact 54 30/06/2010
Director TitleAgeSince
Chairman 59 06/07/1993
Director/Board Member 80 10/10/1995
Director/Board Member 55 01/10/2025
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-9.48%-41.99% 16Cr
-1.34%-1.40%+29.47%+70.59% 193.89Cr
+6.42%+18.26%+60.97%+48.30% 172.48Cr
+0.58%+0.69%-5.43%-20.60% 113.81Cr
+2.23%-0.81%-20.73%+19.16% 88Cr
-1.24%+1.90%+30.01%+67.09% 77Cr
+4.92%+5.12%+21.66%-7.07% 74Cr
0.00%-3.85%+57.63%+15.41% 70Cr
+1.51%-5.94%+1.51%-14.60% 68Cr
+2.07%+3.41%-13.79%+7.07% 52Cr
Average +1.52%+2.36%+15.18%+14.34% 92.46Cr
Weighted average by Cap. +1.72%+3.75%+22.68%+27.85%

Financials

2025 2026
Net sales 1.02TCr 30Cr 27Cr 25Cr 23Cr 43Cr 2.92TCr 43Cr 292.52Cr 114.78Cr 1.43TCr 114.09Cr 111.59Cr 4.92TCr 855.85Cr 26Cr 22Cr 21Cr 19Cr 36Cr 2.45TCr 36Cr 245.58Cr 96Cr 1.2TCr 96Cr 94Cr 4.13TCr
Net income 8.88Cr 26.46L 23.13L 21.34L 19.61L 37.16L 25Cr 37.8L 2.55Cr 99.95L 12Cr 99.35L 97.17L 43Cr -166.1Cr -4.95Cr -4.33Cr -3.99Cr -3.67Cr -6.95Cr -476.3Cr -7.07Cr -48Cr -19Cr -232.8Cr -19Cr -18Cr -802.42Cr
Net Debt 130.54Cr 3.89Cr 3.4Cr 3.14Cr 2.88Cr 5.46Cr 374.32Cr 5.56Cr 37Cr 15Cr 182.96Cr 15Cr 14Cr 630.6Cr 331.54Cr 9.88Cr 8.64Cr 7.97Cr 7.33Cr 14Cr 950.68Cr 14Cr 95Cr 37Cr 464.67Cr 37Cr 36Cr 1.6TCr
Logo Thai Rayon
Thai Rayon Public Company Limited is a Thailand-based company engaged in the manufacture of viscose rayon staple fiber and anhydrous sodium sulfate for sales to both domestic and export markets. The Company offers a range of viscose staple fibers, which have various applications in apparel, home textiles, dress materials, knitwear, wipes, personal hygiene and medical use. The Company also produces Anhydrous Sodium Sulfate as its by-product, which is widely used in the domestic market by the detergent, pulp, glass, leather, and textile industries. The Company's factories are located at 36 Moo 2 Ayuthaya-Angthong Highway, Posa, Muang, Angthong and 19 Moo 7 Nhongplakadee Road, Nhongplamho, Nhongkhae, Saraburi. The Company has investments in backward and forward integration projects in Thailand, Indonesia, Laos, China and Canada. The Company's products are distributed under the Birla Cellulose brand in the United States, China, Europe, Turkey, Canada, South Korea, and more.
Employees
1,002