End-of-day quote
Thailand S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.4
THB
|
+0.75%
|
|
-0.74%
|
+69.62%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,613
|
19,698
|
-
|
-
|
Enterprise Value (EV)
1 |
11,613
|
20,749
|
20,683
|
19,698
|
P/E ratio
|
18
x
|
22.7
x
|
18.5
x
|
18.4
x
|
Yield
|
-
|
1.12%
|
2.95%
|
1.94%
|
Capitalization / Revenue
|
2.49
x
|
2.93
x
|
2.46
x
|
2.38
x
|
EV / Revenue
|
2.49
x
|
3.09
x
|
2.59
x
|
2.38
x
|
EV / EBITDA
|
14.8
x
|
18.7
x
|
14.9
x
|
14.6
x
|
EV / FCF
|
-
|
75.7
x
|
32.8
x
|
23.5
x
|
FCF Yield
|
-
|
1.32%
|
3.05%
|
4.26%
|
Price to Book
|
-
|
5.58
x
|
4.96
x
|
-
|
Nbr of stocks (in thousands)
|
14,70,000
|
14,70,000
|
-
|
-
|
Reference price
2 |
7.900
|
13.40
|
13.40
|
13.40
|
Announcement Date
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,655
|
6,715
|
7,998
|
8,273
|
EBITDA
1 |
784.9
|
1,107
|
1,388
|
1,352
|
EBIT
1 |
596.9
|
866
|
1,125
|
1,109
|
Operating Margin
|
12.82%
|
12.9%
|
14.07%
|
13.41%
|
Earnings before Tax (EBT)
1 |
546.1
|
874
|
1,112
|
1,128
|
Net income
1 |
540.2
|
863
|
1,062
|
1,072
|
Net margin
|
11.6%
|
12.85%
|
13.28%
|
12.96%
|
EPS
2 |
0.4400
|
0.5900
|
0.7250
|
0.7300
|
Free Cash Flow
1 |
-
|
274
|
631
|
839
|
FCF margin
|
-
|
4.08%
|
7.89%
|
10.14%
|
FCF Conversion (EBITDA)
|
-
|
24.75%
|
45.46%
|
62.06%
|
FCF Conversion (Net income)
|
-
|
31.75%
|
59.39%
|
78.26%
|
Dividend per Share
2 |
-
|
0.1500
|
0.3950
|
0.2600
|
Announcement Date
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
1,396
|
1,373
|
EBITDA
1 |
-
|
240.7
|
261.9
|
EBIT
1 |
-
|
192.9
|
213.5
|
Operating Margin
|
-
|
13.81%
|
15.55%
|
Earnings before Tax (EBT)
1 |
-
|
196.6
|
204.6
|
Net income
1 |
152.8
|
189.1
|
203.5
|
Net margin
|
-
|
13.54%
|
14.82%
|
EPS
2 |
-
|
0.1300
|
0.1400
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
09/11/23
|
21/02/24
|
10/05/24
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
1,051
|
985
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.9495
x
|
0.7097
x
|
-
|
Free Cash Flow
1 |
-
|
274
|
631
|
839
|
ROE (net income / shareholders' equity)
|
-
|
23.4%
|
25.9%
|
21.6%
|
ROA (Net income/ Total Assets)
|
-
|
15.7%
|
16.9%
|
15.6%
|
Assets
1 |
-
|
5,497
|
6,306
|
6,872
|
Book Value Per Share
2 |
-
|
2.400
|
2.700
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
250
|
200
|
250
|
Capex / Sales
|
-
|
3.72%
|
2.5%
|
3.02%
|
Announcement Date
|
21/02/24
|
-
|
-
|
-
|
Last Close Price
13.4
THB Average target price
14.3
THB Spread / Average Target +6.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +69.62% | 545M | | +2.38% | 2.34B | | -3.55% | 924M | | +119.67% | 859M | | +1.28% | 712M | | -6.66% | 489M | | -3.03% | 405M | | +16.69% | 364M | | -13.80% | 327M | | -27.33% | 278M |
Fruit & Vegetable Processing
|